开yun体育app官网入口登录

當前位置: 首頁/兩會專題2021/操作統計
預算工作報告
信息來源: 內容時期:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12haozaibeijingshisongjiangquwujie

renminqunzhongdaibiaorendaibiaohuidibacidahuishang

dongguanshisongjiangqucaizhengzijinju

 

大家意味:

♕shousongjiangqugezushirenminzhengfujigouweituoshouquan,xiangnianhuibaogaoshusongjiangqu2020niancaizhengyusuanzhixingchengxujutiqingkuanghe2021niangongchengyusuancaoan,qingyutaolun,bingqingliexikaoshengtichuzheyijianyujianyi。

 

一、2020年預算執行情況

 

𓂃2020nian,gaiqucaizhengtingdegongzuoyizongshujixinshijiwomenhangzhouteseshehuishenghuonulijiazhiguanweijianchazhidao,zhoudaoguancheshishiyangezhixingdangdeshibadaheshibajieerzhong、sizhong、sizhong、wuzhongsizhongquanhuijingqishen,zaishiwei、shizhengjianshefuhequweidewanqianglingdaocengxia,zaiquzhongguorenmindaxueshifenchangweihuidejiankonggongnengjiaoyuzhidaoxia,jianchixinbuduanfazhanfangxianganquanlinian,pinghengshenhuabingyiqingyingjichuzhihejingjinenglishichangjingjibuduanfazhanfangxiang,jianchi“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,zhuashizai“jishicanyudebuxuyaozhengcecuoshiyaoyufajishicanyuyousuowei”he“buxuyaozibenyaoxiangxishishixiangxigusuanjixiaokaohechuli”duogeduofangmianxiashijian,laogutiqianzuohao“liuwen”zuogongzuo,xiangxishenrukaizhan“liubao”mubiaorenwu,weichangsanbianxingg60kechuangloutikoufazhanhequanxianjingjinenglishejiaoshunchangjinxingjichengxiangjuminfazhantuidongcujinchujulaokaodezijintouruyouxiaobaozhangle,shangbannianbuxuyaogusuanshishiwentizonghexingshangbaozhenglejinliangxinxingshi。

(yi)2020nianyibangongyongsheshichengbenyusuanshishishihou

1.尋常公用設施工程預算效益下達環境

♕quwujierendadaibiaobacilihuiyantaoshixiande2020nianquanguopubiangonggongxingchengbenyusuangongzijishuzhibiaowei223.15wanyi,jingquwujierendadaibiaochangweihuizaicishiliucihuiyitongzhipifu,zhengdeyibanlaishuogonggongfuwugaiyusuanjingshouruzhenggaiwei220.625yi,tongbishangshengshangsheng4.8%。yizhengnianzhixingminglingzuihouwei220.625yi(jianbiaogeyi),bishangyinianzengchanzengshou10.11duoyi,zengsu4.8%。

2.一般的共同成本預算撥出制定情況報告

✤quwujierendachangweihuibacijiaohuyianquerende2020nianquanshengxunchangfuwuxingxiangmuyusuanfeiyongyijuwei325.83duoyi,danqizhongqubenjifeiyongyusuanzongzhichu256.195yi。jingquwujiezhongguorenmindaxuechangweihuidiyishiercihuiyihuopi,tongyiqubenjijibengongyongsheshiyusuanbiaozhichufeiyongdiaozhunwei250.605yi。2020nianzhenggequchengxuzhixinghouguowei319.01yi(hangaixintianjiarulediququzhengfubanqiyezhaifeiyongzhichu 2yimeiyuan)(jianfuzhuer),biquniantongqijidajianshao20.4wanyimeiyuan,jiandi6.0%,jiandiyuanyinfenxiguanjianshizhengfubusideqiyezhaijinecainengjianshaojiyajiansidexingfuchudeng。fenjifenleicilvxingxianzhuangwei:qubenjifuchu250.6duoyi(jianfulusan),tongqixiangbiyuelaiyuedi6%,shunliwanchengdiaozhenggusuande100%;zhenjibochu68.41duoyi(fenweiquduizhenbiandongfu 16.65wanyi,jianfuzhuba),tongbihuanbijiantui6.2%。

💖2020nianquanxian“sangong”jiedaifeizhichufeiyong5868.29wanmeiyuan,tongbizengchangxiadiao13.4%。zhongjian:qubenji“sangong”zhuanxiangjingfeizhichufeiyong5194.96duowanyuan,tongbizengchanglvzoujiang14.7%,juyouyingonghuiguo(jing)zhuanxiangjingfei28.01duowanyuan、gongwujiedaigongwuchegoumaijichengxuyunxingyunyingfei5064.95baiwanyuan、guojiagongwudaofangfei102wanyuyuan。

3.一半服務性項目預算收入支出表穩定平衡情形

🎃2020nian,gaiquyinggaigongkaifeiyongyusuanchunshourubianxian220.626yi,jiachuxianduiquduizhangjingbutienianshouru96.02duoyi,fangrugaisuanbaochiwendingdediaojiezijin21.5yirenminbi,qiannianjiezhuanchunshouru9.08wanyuan,congguojiaxinglicaichanpinjiaru15duoyi,congguoqitouzizhejingyingdefeiyongyusuandiaodong0.91yigangyuan,xinpidifangxiangguanbumenyibanzhaiquantouzixinzishouru2yimeiyuan,zaizijintongchangqiyezhaishoulu8.66yi,zongjineneinianyiyanggongyixinggongchengyusuanchunshouruliangwei373.73shangyiyuan。quanguochangjiangongzhongfeiyongyusuanjiaoyuzhichudadao319.01wanyiyuan,zhenzhengfutongchangguozhaihuanbenfeiyongzhichu 8.7yi,jiezhuanxianianxingzhichu1.97yimeijin(baokuozhonghedishijizhuanmenjiezhuan),quedingyujuesuangudingdiaokongzijin44.05wanyimeiyuan,zaidangnianshouruzhichubiaopingwen。

(er)2020nianzhengfujiguanxingjijintouzigusuanjixuzhixingzhengzhuang

1.部門性債券決算營收連接狀態

🅰quwujierenmindaxuebacibangonghuiyiyantaojingyoude2020quanqubumenxingxinjijingaisuangongzishourujishuzhibiaowei65.75yi,jingquwujiequanguorendachangweihuiqiciershiqicilianxihuiyipizhunshu,shuangfangtongyishizhengfuxingxinjijinfeiyongyusuanchunshouruyouhuawei72.33wanyuan。yizhengnianshijishangdechengxuzhixingjielunwei71.365yi(jianfuzhusi),bibennianjianshou45.01wanyuan,huanbizengchanglvyuelaiyuedi38.7%,zhelimian:guoyouzhiyongdichujinxinzishouru64.42wanyiyuan,dechengshijichushangfuwusheshishebeipeitaofeixinzi3.65yimeiyuan,wushuizhiliaozhanzhiliaofeixiaoyi3.05shangyiyuan,shoujicaipiaogongyijijinjindengxinzishouru0.24wanyi。

2.政府部門性基金、期貨、現貨、微盤工程預算收支執行力現狀

♉quwujierenmindaxuebacibangonghuiyiyishishiyongde2020nianquanquzhengfuxingsimujijingaisuanjingfeizhichuzhishugongshiwei108.18wanyiyuan,jingquwujiezhengxiechangweihuidisangeshiercikaihuixuke,xukequzhengfuxingjijin、qihuo、xianhuo、weipanyujuesuanbochudiaozhengwei148.9yimeiyuan。changqixingxianshishishibijingwei148.16wanmeiyuan(hanjiangxinzengdifangxianzhengfuzichazijiuzhaijuanjikangyifeichangguozhaifeiyong28.8yiyuan)(jianfuzhuwu),biquniantongqikuoda52.526yi,yiwanchengshedinggongchengyusuande99.5%,limian:jitisuoyouzhishidichulingjinshourushuipinganpaideqitazhichu112.14wanmeiyuan,wushuishenloubujiufeifenpeidehuafei23.07yimeijin,kangyixiangdangguozhaizhichu8.35yi,shenghuichengshijichutiaojianzhuangzhixianghupeitaofeizhunbeidejieyu3.86wanyiyuan,fucaikuaisangongyixingjindengfeiyongzhichu 0.79yiyuanrenminbi。

3.政府部性新基金成本預算出入平橫癥狀

🎶2020nian,quanqurenminzhengfuxingzhaijuangongzidadao71.366yi,jiashenmeshihoushangshiduiquhesuanjingjingjibutiexinzi19.99duoyi,shiyonglijiejieyu61yirenminbi,zengjianbuweizhongyangzhengfuzhuanxiangduchazhaijuanchunshouru20.5yirenminbi,kangyishifenguozhaixiaoyi8.3wanyiyuan,zairongzidaikuanzhuanyezhaiquantouzi1.55yi,zongjirujinzhengfubangongshixingguquanjijinchuangshouzongchanzhiwei182.65wanyuan。2020nianquanshengfeiyongzhichu zuohao148.16yimeijin,zaimuzizhuanyegongsizhaihuanbenxingzhichu1.5wanyimeiyuan,diaochengzhidabufengonggongfuwuxiangmuyusuan15yirenminbi,shouzhimingxixiangdiyue17.99wanyi。

(san)2020nianguojiaguchongfenkaiyujuesuanlvxingzhengzhuang

1.國企資產自主經營費用收入水平繼續執行情況

𝔉quwujierendadaibiaobacilihuitaolunjinxingde2020nianquanxianguoqiguquantouziyingyuncaizhengyusuanshourulaiyuanpingjiazhibiaowei2.4duoyi。quannianduxianshishixingbijingwei2.73wanmeiyuan(jianbiaogeliu),biquniantongqizengchanzengshou0.38wanmeiyuan,shangzhang16.2%。

2.國家金融資本銷售概預算開支執行程序實際情況

🐻quwujiezhongguorenmindaxuebacilihuitaolunshixiande2020nianquanxiangongyouzibentouzicaozuogusuanshouruzhichubiaozhunwei2.1wanyiyuan(jianfuzhuqi),shangbannianshijiqingkuangjinxingdanshiwei2.1yi,biqianniantianjia0.8wanmeiyuan,laiwanchengnianzhongchengbenyusuande100%。tongchangzaiguotoupinpaishishuxiashudanweipinpaizengzi。

3.國有化股權投資運營項目預算出入靜態平衡具體情況

🙈2020niangongyoujijinhezuojingyingfeiyongyusuanshishourujianli2.73wanyuan,jiadaibennianjiezhuangerengongzishourujibiandongxinggerengongzishouru0.62duoyi,guoqizibentouzizizhujingyinggusuangongzishourushuliangwei3.35yirenminbi。2020nianguoyoutuditouzishengyigaiyusuanhuafei2.1wanyi,diaoweizhizhengchanggongyongjuesuan0.915yi,shouruzhichubiaoxiangdiyingyu0.345yi,jiezhuanxianianxuanze。

4.公開財政局救濟款經濟繼續執行現狀

ಞ2020nian,qubenjizhengchangfuwuxingfeiyongliudongzijinfenpeiyangqiqiyezhuantitiebu1wanyi,guanjianshiyongyuxinsongjiangfangchankaifa(jituangongsijianjie)zengzi。

(si)2020nianbufenrenminzhengfuzhaiquantongchangxianzhuang

1.場所以政府財產限制額度狀況

✤2020nianbennian,quanqurenminzhengfuwaizhaishangxianwei238.8yimeiyuan,zhishao:tongchangzhaikuanshangxian122.1wanyimeiyuan,zhuanxiangjihuazhaiquanzhaiwuxianzhi116.7shangyiyuan。neishihou,shicaizhengyusuanxiafawoquzengjianzhongyangzhengfugongsizhaiwuxianzhiedu22.5wanyimeiyuan,zhishao:zengjiayibandezhaikuanjine2wanyiyuan,biangenggongzuofanganjiezhaidae20.56yi。2020nianniannianwei,quanzhengfuxingwaizhaieduwei261.3yigangyuan(jianfulujiu),geju:pingchangwaizhaixianzhi124.16yi,zichazijiuwaizhaixianzhiedu137.2yimeiyuan。

2.點區政府政府債務剩余現象

💃2020nianbennian,bumenwaizhaitouzikuanxianjinyuewei125.89wanyiyuan,jinlai:xunchangqiyezhaiquan68.09yimeiyuan,gongzuofanganzhaijuan57.8yigangyuan。zaidangnianxintianjiaruleputongzhaiquantouzi2wanyi,zaizijinyinggaizhaiquantouzi8.65yi;xintianjiaruleduchatongzhiqiyezhaiquan20.5yi,zairongzidaikuanzhongdiangongsizhai1.5yirenminbi。cengjingchangzhaisideqiyezhai8.7yirenminbihezhuanxiangzhengzhizhaijuan1.5wanmeiyuan。2020nian2019niandeshihou,quanqushizhengfucaichanfulikeyongzijinwei148.29wanyimeiyuan,zhongjian:pingchangqiyezhai69.99wanyi,zhuanxiangjihuaqiyezhaiquan78.3yiyuanrenminbi。zhonggongzhongyangzhitongcheqiankangyitedianguozhai8.3yigangyuanshizhishangjilingdaobutiefeiyingli,bushoulubenjizichanzhanghuedu。

(wu)2020niancaizhengjushiyejutiwenti

🎃2020nian,quanguocaizhengtingshiqingmubiaoderenwuquedingquwujierendachangweihuibacihuiyipingbanguangyuyian,weiraozhu quanguoguanjianshiqingmubiaoderenwumubiaoderenwu,yangeyaoqiuzijiwenzizuotouxiang,chuseshiqingmubiaoderenwuguanjian,jinxing“liuwen”shiqingmubiaoderenwu,guanche“liubao”mubiaoderenwu,quanfangweishipeidadeyingxinguanfeiyanyinhuanpaichazhilizhanyi,weiquanguoshehuixingjingjixiangduiwendingxingjinxingheshehuixinggudajuxiangduiwendingnengtigongzhashidehezijinquebao。

1.招商精準支持軟件單位開工建設復廠,壓實福財培植的發展新動力

🌟zhengjiyinlingchangsanjiaojingjiquanxingg60kechuangzoukuopinpaiqunjujiquyinsu,keyitongguopinpaiqunzhengcecuoshihebuxuyaoxindaizijindexiufuxitongnengli,quanliyifuzhijizhuyaojixiaozhongxingweigongsiqiyedengxingyeshichangjiegouxingqushi,kongzhubenquhuasuandefazhanyibanpan,bakonghuasuandefazhanqushijujuequan。sanshiningjiaozhuyaoyanxudazhaozuixianjinzhizuoyegaofeng。2020niancaizhengbumenzaizhijigongsiqiyeweilaifazhanjiaodudangniandufangjin29.36yigangyuan,baokuoshiyong:chuanranbingfangzhihuiqiwenshang26tiao、“liuwen”“liubao”zhuanti19tiaozuixinzhengcebutiegongchu1.35yirenminbi,gulikaifabijiaohaodezhizuoyeye4.57wanmeiyuan,chanyefazhanbangzhulicaichanpin2.5yirenminbi,keyishenmeshihoushangshideqiyejizhongguoxiandaigongzuoyetisheng1.33yigangyuan,keyidanhuakejixinxishenmeshichuangxin、zijipinpidajian2.21yi,qiyerencaijingjifazhanzhuanxiangjihua1.7yimeiyuan,xianyuqiyedezhuangdazichabaogao15.7wanyideng。dieryoumudeqianghuacuoshisilunqudongjigoushukunjienan。yongqizhujingronggangganbilidedazaojiaose,zhizuojigouyujingrongjigoudeshujufuxianzhongjie,paijiejigoufengtounanqingkuang。qucaizhengtingtuizhukaishe“guangzhoushixiaoweiweijigouzhengcexingfengtouxinyongdanbaolicaichanpinguankongwuyeguanlichuchangjiaoxingg60kechuanglianlangtiexinyewuchanyedai”,fabudegequshouzhiyidangdizhengfulaiyuanyudaode“picixianbao”xinzhengxingrongzijinebaozhangdeyewuyewu,chuangxinjishukejijinrongtiexinyewujilia,gengwentiexinyewushitixianjingjizengchang,2020nianhejishouyiqiyechao300jia,xinyonghuabaieduchao15yirenminbi。

2.堅持不懈以各族人民為基地的提升思想方面,維持的提升核心民生工程得到保障層次

ꦬshizhongruyiyirenminqunzhongweizhongxindefazhanzhuangdasixiangshang,yuanyuanbuduanzengqiangzhongxinyinxingzhurugongzuolidu,querenkangyiliudongzijinjinzaowancheng,bujianduanzhunbeihaopuhuigongsixing、jibentiaojianxing、doudixingzhongxinyinxingjianzao,cujinhuibianxian“youyouzhuyu、xueyouzhujiao、laoyouzhude、bingyouzhuyi、laoyouzhuyang、zhuyouzhuju、ruoyouzhufu”dexueximubiao。2020nianquanxianbiaozhuntouzi130.19yirenminbi。yifangmianwenhuayishupeixunfuchu456yi,zhongyaocaiyong:yunjianchugaozhong、huayangxueyuan、yongfengyuanyishiyanxiaoxuedengxinxiujianshigong,xueshengsushedazhongxiu,ketangdeshebeizhiban,xueyuanyundongweihudeng。diershiyidingweishengxuetouzi21.65wanyuan,shouyaoyongzuo:xinguanfeiyanyufang,xinzhongyiyaojigoujigougaigaikuojian,gonglixuexiaoyiyaojigoujigouhexiajicengyiyaojigouganjingtigongfuwuguanlixinzhongzidongyunxingbaozhangcuoshijizhi,fuwuguanlixingganjingtigongfuwuguanli,yiyaojigoujiuzhideng。sanshishichangbaozhangcuoshijizhitoujin36.59yigangyuan,zhongdiandaiti:yibingfangzhiwengangzhuanyejiaoyulvbuzhichi,shijie yuangongfuliyuangaibanqian,laolingrenzonghepinggujiujikuan,jingyingzhuanyejiaoyulvjiaixingongyixiangmugangweigongzuozhizejiujikuan,yiyangyewu,zhitijingshencanjijingzhunbangfu,shijie jiujideng。sishixiangcunlvyouzhuanxingfazhanchanchu11yimeijin,shouyaocaiyong:shandongnongcunzonghexingjieduibangfu,dangdaizhongguoxiandainonggeng,cunminggaijian,zongkaitiandizhilihuanjingjianmeideng。wushichengshidiqugaijianchengben15.95wanyimeiyuan,zhongdianyongdao:laochengshengjigaijian,jiujiefangdatishengjigaijian,fangwumianjixiuqi、feirengongqijiezhuangxiangmugongchengdeng。zhongxinkeyigaishanshizhongchengkongcaizhengbumenjinehuafeideshulidianhekaishizuizhongmubiao,quebaoanquanfeichangyouxiandecaizhengbumenjinejineyongzaidaoshenshang,zongshibujiaozhongxinkongque,cuzhisuojirengenrenmenduxianggaigechuangxinshouhuo。

3.把握市區的質量完善,仔細堅持老百姓市區為老百姓經營理念

🌠zhengjizuodazuoqianghuanbaolvsedexiancheng,wanzhengxianchengzonghekeyun,chixubuduandiduozhongduoyangxianchengrenwenjiaoyu,quandongnanfangxiangjingzhundingweixianchengpinjishengjiang,rangxiaofeizheminwuyou,rangqiyewuyou,chixubuduandituxianjinxiandaizhuanyehuaxinsongjiangdexianchengxiyinli。yansurenzhenjianxingsanyansanshi“laobaixingchengqulaobaixingjian,laobaixingchengquweilaobaixing”henzhongyaoyirenweiben,dazaoleyiye、qingkuangyoumeidechengshiqingkuang。wushiqingkuangjichutiaojiancuoshijibenjianshejibaohuxingfangru29.026yi,baokuoyongyi:ergewunichanggaikuogai,shengminglajiduilaiyuandefenleihuishouliyong、qingyunlajijichuli,fangxiangjishirongguangxianjingguanguihuashejijiakuai,fujingongyuanlvjinglvdimianjitianjia,dafangdeti、shui、tunangdengxiandainongyehuanbaozhiliangjiakuaideng。dierheliuchulijixiandainongyeqiushushejichanchu18.67duoyi,zuizhuyaodeyingyongzai:shuilishuidianxiangmu xiangmu jiancheng,heliushengtaijingguanjiankangzhenggai,cunkouriziwushuiguandaobanlixiangyingshengtaijingguanjiankanglangdaojianchengdeng。sanshizongtichengshijiaotongjinru20.07yirenminbi,tongchangshiyongzai:husuhutielujuguocheng、g60songjiangduanwenxianglulijiaoshuilisheji,youguidianchet1、t2xiangongyejianmei,wuzhugongluchaichugongye,rongleluweixiu,jinyulukuayoudunganggongye,chentagongluxiujiangongyedeng。sishizhongxiaochengshisanweikongjianxunzhaodefangmiantouzi23.86yi,dabufenzhuyaoyongyu:zhongbeibudoushixialieguanyutabuweigengdishouchu,gengdihuishouliyonghuadeng。wushiwenhuazhuru9.49yirenminbi,baokuoshiyongyu:songnanjiaoyegongyuanjibenfazhan,xiuyuguantisheng,“liangguansanchang”jibenfazhan,dongqichangbowuguanlvyouzhanlansheji,sheshandujiayouqusijiaopaidifenweitishengdeng。

 

4實實在在嚴格執行財務預算政策解讀,奮斗的提升財務預算機構改革提升取得實效

輕輕地環繞“聚集利潤、集焦突出、穩定的常規、切實保障惠民、強化裝備管理方法”的總夢想,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。ꦡ強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等制度離地,累加傳染病防范控制一直投資回報5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進三步借調各街鎮(居民小區)招商銀行引資和財政資金增加的提高認識性,強化面層財政資金的保障技能,不停的的提升公用服務項目對半分化總體水平。三是堅持什么政府機關過“緊時間”,力度壓減應該性收入支出。始終節用裕民,身先士卒推動將政府部過“緊那一天”飄落在實處,嚴把開支蛇口口岸,壓一樣保關鍵,嚴查工程決算追加,進行強化工程決算程序執行進程,要嚴格壓減非肯定需要非鋼性開支,長期性積攢壓減一樣性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,在拆遷中遇到概算錢財30.7億美金,發展工作業績考核考評前評論、工作業績考核考評監控、行政部門總布局評論或政策措施評論,將工作業績考核考評服務管理工作統一性性植入到財政預算服務管理工作中,加強財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,促使小編方案保護離地無法🉐zhijiejiang10.3yiyuanrenminbizhongjiantongwangzijinliangmingquezerenchaijieluoshizerendaofanghezhongyingchanpin,yizhihuiqilimin,cujinzhengcexingpadiqixiao;yinreneryizengchangfuzhaijiansheguimo,gaishanguokujieyujiujie。jiangzhongdianzhaijuan20.5shangyiyuanzhongyongminshengwentiqianyanjishudegenbenshebeidajian,ganjinjinxingchanchengpingangweiliang,jifazhaijuanduiquyujingjidekuodagongxiao。

🌳2020niantuyuqilaidexinguanxinguanfeiyanqingkuanggeicaizhengzhichushenghuochengxuyunxingdailailelefeichangdadechongzhuang,zaiquweideduideganbuhequrendaihuixialiebushuyuchangweihuideyoujingjiandujianchaxia,zaigejiezhen(jingjiqu)、gegebumenmenhedeshehuiduogedeliandongshiyongxia,buyinggaisixiangzuogongzuorenwuzhuashituiguang,bingqingkuangyufangheshenghuozhuanxingtongdengguji,pingtaibuyinggaixinshuizainanduzhongchangqixingdebaochilebijiaoanwenzhuanxing。danhongguanjiaodushenghuozhengchangyunxingdedashengtaihuanjingruguobubijiaoanwen、bupanduan,zhongguoshehuishenghuozhuanxingruguotanranmianduiqiansuoweibiandenanduheshilian,zhuyaodeyou:xinguanxinguanfeiyanbingqingkuanghuodedebuyinggaishouruzhichudiwomaodunxuchangqixingdetanranmiandui;zaisongjiangshenghuojianzhugaopinzhihualiangzhuanxingdedaolupang,buyinggaixianxingzhengceduisanweixianshenghuohegaopinzhiqiyededejiaoyuyindaoshiyongzenmefahuichulai;buyinggaijuesuanzuogongzuojianliruguodoucunzaipingjing,juesuanjixiaokaohezuogongzuojianlidebeijinghuanyinggaizhucengjinruxinwo。huoxu“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhishouye”。tamenkeyirenqingzixinxin,buweijianxian,buxijiqichuangsheli,zaiweilaiwuniandezuogongzuorenwuzhongmianduiwentihenandu,jinyibutigaotantaopanduan,duofangmianyunyonghelikongzhicuoshi,yongxinduiyuhebimian,jiunengyushijingyingyuwangqian。

 

二、2021年預算草案

 

🗹2021nianbenquguokujuchuruxiangmuxiangmuyusuananpaihaodekaohepingjiajiazhiguanshi:jiandingxiaquyishizhihongsuizhuhulianwangdegaosujinbu,zhegeshidaiyingwendewoguotexingshejiaonulijiazhiguanweikaohepingjia,zhoudaoshenrutuijinrenzhenzhuahaodangde19dahe19jieerzhong、sizhong、sizhong、wuzhongnongcunrenwudahuixinnianshizhi,yongxinshenrutuijinrenzhenzhuahaojunweiquyushenghuorenwudahui、wuyijieshiweierershicinongcunrenwudahui、wujiequweierershicinongcunrenwudahuixinnianshizhi,zaiquweidezixinguanyuanxia,jiandingdexinnianbuyishenrutuijinxinjinbufuwuguanlilinian,jiandingxiaquwenzhongqiujinrenwuzongzhuxuanlv,yituidonglegaoxiaojinbuweizhizhuyaoti,yishenhuatizhitizhigaishanshichangchuqingcejigouxingtizhigaishanweizhizhuyaoxian,yitizhigaishantesehuaweiyagenniuju,yijubeishiminzhubushengchangdemeihaoshiguanghuodongbixuyao weiyagenweide,chongpeigenghaodifahuiguokujuzaisongjiangsuizhuhulianwangdegaosujinbu,zhegeshidaiyingwendexinjinbuzhongdezhizequanxianyongchu,jindeyibujiaqiang“xianyouxiangmuxiangmuyusuan,houyoushourufuchu”dezongzhifuwuguanlilinian,jiandingxiaquxiaojizhudaoxingdezhunze,duanranjinxingyasuotongchangqingkuangxingshourufuchu,baojiahuhangminshengwentijizhuzhongyanjiufangxiangkaishi,detigaolesixiangrenshidetigaoleguokujuziyuanbiaozhunpeizhixishoulvhexuanzeshengtaixiaoyi,yibaozhengquyushenghuowanchengliangdeheshishengchanghezhidepingwentigaole,wei“shiwuliu”dalongdailailebiandegengjiayouxiaodideshuiwufalvfaguizhichixitongheronghezichanbaojiahuhang。

(yi)2021nianchangjiangonggongxinxigusuanhelianpaitiaojian

1.通常共同決算結余平橫情況下

✅helicaiqubenqujingjixingfazhanfangxiangtaishihezhengcexinghuanjingyinsu,2021nianquanguopubiangongyixinggongchengyusuanchunshourutongjizhibiaowei235.63wanyi(jianbiaogeyi),xiangbizengchange6.8%。jiaguapaishangshicaiwuyuxiadarenwujingbuzhukuangongzi76.14yirenminbi,diaochufeiyongpingwendiaolicaichanpin376yi,diaodongguoyouqiyetouzijijinjingyingdefeiyongyusuan0.72yigangyuan,bennianjiezhuanxiaoyi1.97yiyuanrenminbi,changqixingkejianlitongchangqingkuangxiagongyongsheshichengbenyusuanxinzishourushumu351.46shangyiyuan。

ꦛgeichu“liangruweichu,jieyuwendingxing”degongchengyusuanbianzhishuzhunze。2021nianquanshiyibandegongtongyujuesuanjieyuxuqiuliangwei351.46wanmeiyuan(jianfuluer)。zhelimian:qubenjifeiyongyusuanjingfeizhichuhelianpai270.28shangyiyuan(jianbiaogesan),zhenjiyusuanbiaofuchuzhidingjihua74.58wanmeiyuan(baokuoquduizhenyidongjiesuan12.07yirenminbi,jianfuzhuba),gongsizhaiquanhuanbenfeiyongzhichu guihua6.6yimeijin,quanguodangshitongchangqingkuanggongtongfeiyongchurupingheng。

2.區本級通常情況下公用預決算付出一般分配情況下

♊2021nianqubenjiyiyang gonggongxinxichengbenyusuanhuafeihelianpai270.28yimeiyuan,zhezhizhongshouyaoshouruzhichukexueanpai89.41wanyuan,zhanchangqixingfeiyongyusuande33.1%,huodongshouzhi180.876yi,zhanyizhengnianxiangmuyusuande66.9%。

ꦕ2021nianchengbenyusuanzhidingdegongzuodaozezhongmingquede,baohexin、yapubian,yijushangduipubianxingshouruzhichuyajian20%,tigaosixiangrenshiwancheng“liuwen”benzhigongzuoshang,qiaoding“liubao”chengjiu。gengshiqiaodinghao“baogongxin、baoxuanzhuan”benzhigongzuoshang。2021nianyinzengrenzengzidengyinsu,zhuyaojieyujiaoqianniangaiyusuanchengchang7.4wanyiyuan,zhuyaodejingguoyanfangfeigangxing、feizhongdiancunloupanhelianpai,zuihaogongzuoyuanshiyefeijidatizhixingdefuwu。dierqieshibaozhangzhongxinkejilingyuxingyezijintoufang。zaiyabandekuangjiashang,qieshibaozhangyoujiao、qingjieweisheng、shebaojiaonadengzhongxinkejilingyuxingyedezijintoufang,2021nianjileibuzhizhengfubumenyusuanbiao78.346yi,zhantongchangqingkuanggongyongsheshiyusuanbiaoqitazhichude29%,jiaobennianbenniangaiyusuanzengjia6.8%。sanshidefuwuchangsanbianxingjichenghuaguojiadiquzhanlveguihua,lizhufuwuyefazhan。2021zongchanliangyeshuishouyouhuizhengcejutianpaijinezhanxunchanggongyongchengbenyusuanyewuhuafeide10%,jijixingdongfahuichulaicaizhengzhichuduiquyujingjishehuishangqushidecujinhuixiaoying。sishiguanqiequanshiyaodiancunzuogongzuoxiangyao,jinlibaohuyaodiancunchuangyexiangmuyouxuhuafazhan。2021nianrenminzhengfuzijingaixiangmuzijinbiaoqueding50yimeijin,lingwaiyiyangfuwuxingcaizhengyusuanzhuanxiangzijinzhidingjihua12yimeijin,yizhengfuxingzhaijuanzhunbei385yi,tishengnizhouqichangdiaolinengli。

ꦬyizhongxinheshiyouguandedangzhengxingzhengjiguanlixingbulangfeidexingwei,congjincaokong“sangong”zijinbulexianzhibenniangaisuandexuqiu,2021nianquanxian“sangong”jinfeigusuanwei7741.78wanmeiyuan,biqunianyujuesuanshuhuiluo9.1%,danqizhong:qubenji“sangong”jinfeichengbenyusuan6937.9duowanyuan,biquniantongqichengbenyusuanshuxiahua7.5%,baohanyingongchujing(jing)jiedaifei780yuwanyuan、guojiagongwugongwuchegourujizhixingyunyingweihufei5786.12wanduo、gongwujiedaitingjiedaitingfei371.78yiyuan。

(er)2021nianquzhengfuxingzhaijuanfeiyongshezhizhuangkuang

1.中央政府性基金投資費用預算收支明細失衡癥狀

💃2021nian,quanqurenminzhengfuxinghuobijijinyujuesuanchuangshou145.84wanyuan(jianbiaogesi),shangjiashilizhongdianbutiexiaoyi0.49wanmeiyuan,nuozuotayongjinnianyue2.87yigangyuan,zhengnianketixianbumenxingtouzijijinxinzixiaohaoliang149.2yi。quanqudangdizhengfuxingtouzijijinyujuesuankaizhixuqiuliangwei149.2yirenminbi(jianfuzhuwu),zhizhongxiangguanbumenxingjijin、qihuo、xianhuo、weipangongchengyusuanjiaoyuzhichuniding139.3yiyuanrenminbi,zhuanxiangduchagongsizhaiquanhuanbenbochuanzhuang9.9yimeiyuan,neishihouzhengfubangongshixingguquanjijingusuanchurudongtaipingheng。

2.地方政府性理財產品工程預算主要的制定計劃時候

💞2021nianxianzhengfuxingxinjijinchengbenyusuanjingfeizhichuniding139.3yirenminbi。lingwai,xianzhengfuxinxiangmutouzixinxiangmujutianpai38wanyuan,zhanxianzhengfuxingtouzijijincaizhengyusuanshouzhide27.3%,changjianyongzaimeiyixiangjiaotongyunshugenbengonggongfuwuzhuangzhiguanlijianzao,yiliaobaojianqingjieweishenggenbengonggongfuwuzhuangzhiguanligaikuogaigongcheng,yanglaobaoxiangonggongfuwuzhuangzhiguanligaikuogaigongcheng,shengtaijingjishengtaigenbengonggongfuwuzhuangzhiguanligaikuogaigongchengdeng;gongyoudimianchulinglicaishouyihesuanshouzhi44.256yi;shidishouchu25.63yiyuanrenminbi;jianyaohuaguojiabutie12yimeijin;wushuiguandaochangdisheshijinxingfeijifeihuiyufangfeiqueding2.555yi;zhaijuanfuxi2.53yigangyuan;fazhanquebao、ticaigongyidejindengdeguquanjijingaiyusuanjieyu1.36yirenminbi,yibanzhongyongdazhongxingganqu(sanshan)yiminwangwanghoudalizhichi、yiyangjigoupeitaosheshigengxinjiyunzhuanbutiebiaozhundeng。

(san)2021niangongyouziyuankaicaizhengyusuanjutianpaixianzhuang

1.國家投資者銷售概算收入水平情況

🐷2021nianquanguoguoyoutudizijinhezuojingyinggongchengyusuanxiaoyi2.06wanyiyuan(jianbiaogeliu),fenwei:gongyougongsiyingjiaomaolilv1.76yi,guoyouzhiguguli、guxigongzishouru0.36yirenminbi。huanchenglijieyingyujiyidongxinggongzishouru0.355yi,2021nianguoyoutudizibengongsijingyingdejuesuanyinglishiyongliangwei2.41wanyiyuan。

2.國企投資開概預算其他支出及穩定平衡癥狀

🎃2021nianwoquguoyoukongguzibengongsishengyixiangmuyusuanbochu1.69wanmeiyuan(jianfuzhuqi),shouyaozhongyongjiaotoujituanwangzhanchengyuansizengzixialiebushuyutaguoqiyangqibutiebochudeng。diaochengzhitongchanggonggongxinxicaizhengyusuan0.72wanmeiyuan。2021nianguoyouzhizibengongsishengchanjingyingjuesuankaizhipinghengdian。

3.公共服務財務補貼金現金估算科學安排

👍2021nian,qubenjizhengchanggonggongyusuanbiaocailishezhiguojiaxingzhengfubutie8wanmeiyuan,zuizhuyaodeyongyiminyinggongsixingzhengtizhigaigebuduanfazhanzhuanmenchengben7wanmeiyuan,qushuguoqishangjiashizhengfujiamengxinxiangmu0.85yigangyuandeng。

(si)2021nianpingtaizhengfubangongshifuzhaideqingkuang

1.地兒以政府資產交易額情況報告

﷽2021nianqichu,quanquxiangguanbumenzhaikuaneduwei261.3yirenminbi,baohantongchangqingkuangzhaikuanjine124.1shangyiyuan,zhuantizhaiwujiufenxianzhi137.26yi。

2.敵方人民政府負債剩余情況下

🌱2021niannianmo,quanshizhengfujiguanjiezhaitouzikuankeyongzijinwei148.29shangyiyuan,huanyouyibanlaishuozhaijuan69.99shangyiyuanhezhuanxiangjihuagongsizhaiquan78.3wanyi。nizhunbeibaokaodangdizhengfuchangjianqiyezhaiquanedu125yi,zhuyaoshishiyongzaibumenchuangyechanpin。fanganjinxingjiexinhuanjiujutifangfa,changfushouhuibumenguozhai16.5wanyimeiyuan。

(wu)youguanyaodianhaoxiangmuzhouzhuanjindenidingqianti

🦋2021nian,gaiqubuxuyaobenzhigongzuojiangyijingjiaqiangzuofengjiansheguanchezhudongxingxingbuxuyaoyouhuizhengcefeichangzhudongxingxingchengshi,jianchixiaquzhongyangzhengfuguo“jinyitian”,yuanyuanbuduanyouhuatishengfeiyongzhichu sheji,youcunyouya,baochipuhuijinrongjizhongdianxingyelingyujinxing。

1.安全服務長三邊形混合式化各國市場策略,長度融成揮發釋放股票紅利掀起示范區,繼續加強G60汽車引擎運轉提質提產的發展

𒀰zizhudeshouhoufuwuchangsijiaofenlishihuadiquzhanlvexing,zuohaoguojiajingjijuhedu、quzhongxianglianxinghezhengcelianheshengchanlv,yuanyuanbuduanyouhuagongyegouzao,jiandingbuyishenmeshichuangxinqucheng,xuanyubijiaohaodejiqunshi,jiagaochanchengyaoronghekongjianbujushixiaoxingzaochengquzhongcujingaigeshifan,zuohaog60qicheyinqingdongnengtongchoutuijinneizhishihuayouzhihualiangtisheng,zongshenpobitisuronghejiefangkechuangceyuandijijinfenhong。2021nianbangfuqiyebuduanfazhanzhefangmianyusuanbiaorang29.84yi。yi、pinguozhichixianjindianxingshengpinpaifazhan,pinpaigouzaodiaodigezhongzhizaoyeyongdishouchudengjiaoduhejianpai7.84wanyimeiyuan。dierzhijianquanjiudianye、dongmanyingshiliutongyejirenwenjingshenliutongyedengwentilianxukexueanpai1.73wanyimeiyuan。sanshijianronggegeqiyekexuezizhujiyichuangxin,kuodajiyichuangxintoufang,gulidehuayuzizhujiyichuangxingongsi、luoshigaoxinjiyijiyixiaoguoliuliangzhuanhuajichangshifangzichanquanzhanlvejuecedengfangxiangpeibei2.75shangyiyuan。sishizhichengxiaogongsigegeqiyefazhanfangxiangquedingdalizhichiqian156yi。wushigaojirencaitishengzijinzhunbei2.525yi。

2.服務兜底筑起中國惠民改善防線,厚植中國惠民改善誘導村民需要,抓中國惠民改善也抓發展壯大大幅提升造福

✱jiadatouruzhongguopuhuijinronganquananquanbaozhanghedoudixiaolv,anquananquanbaozhanggongkaideshouhoufuwupeitaosheshiheligonggeiliang,jiaojuputongwifiyiwenyiwen,zhudongxingganyuputongduishichangchengbendeshouhoufuwudebiaozhun,suzaoxindechengbenbeizengdian,tupianzhuanhuanzhongguopuhuijinrongnanchuweichengqikuaisuzhuanxingdezulidian,shizhongguopuhuijinrongjianshaohechengbenkuaisuzhuanxingjiaoxianghuiying,benshenshixian“zhuazhongguopuhuijinrongyeshizhuakuaisuzhuanxing”。2021nianquanxianpuhuijinronggefangmianbuzhi131.78wanyi。yi、dangjinshehuibaojiahuhanggaiyusuanfenpei36.75wanmeiyuan,yibandaiti:chunjiezuixinfuliyuangaixiujian,deshichangshichangjiuzhu,rencaixuqiuzaijiuyebuzhujin,deshichangjigouxuanyu,changzhechunjiezuixinfulideng。diershiwenhuayishupeixunyujuesuananpai47.92wanyimeiyuan,jutiyingyongzai:yunjianpeixundaxue、huayangpeixundaxuedeng32suozhongxiaoxiaoxueshaoeryuangaijianjibanqian,xinchuzhongshenggaozhonghuaxuejiancecaozuojianceshijichugoujian、jinxiuxuexiaoxueshengsusheqiangxiu、yuerjichuyuerjiaoyusheshishebeizulinfeiyuweihuqingxi,youerlaoshiduiwujichugoujian、yuerjichuyuerjiaoyugongzuoguanlishejiheyuerjichuyuerjiaoyuzhengtishourufenpeigaigedeng。sanshiyiyongqingjiefeiyongbuzhi23.52wanyuan,zhongdianyongzuo:qujingshenshangdeanquanfangyizhongjiangaixujian,guangfulinjiebian、maogangzhenbingqie shihudangzhenjiedaobananquanfangyitigongfuwuzhongjiandengxinkaidaxingxiangmugongcheng,yiliaoqixieweishengxitongcaigou,shichangyiliaoqixieweishengshehuijiuzhu,yiliaofuwufeimianzhengbutiedeng。sishikeyimeilixiangcunzhuanxingzhuanxingquanqiuzhanlve、cunkougaigefanganzhuanxingdaxingxiangmukexueanpai11.19wanyiyuan,shouyaoyongyi:xincunlifazhanmokuaihua,linguoyitihuabutiejin,cunliyitihuabangzhu,dangjindoushidangjinlinguogongzuojianchengdeng。wushixianchenggongzuoyouhuagongzuojihua12.4wanyimeiyuan,zuizhuyaoshiyongyu:laochengshengjigaizaodongqiananzhihao,fangcengxiushandeng。

3更加深入“三新”宗旨提促文旅產業相融合,柔性生產的城市控制改善人文精神的溫度,不斷完善的基礎設備擘畫城鎮居民圖紙

🤪yiwenculvyilvzhangwen,qieshiwenlvxiangmuzhonggou“sanxin”hexinlinian,jiweifengfuzuguoquanyuqinzilvyouqinzilvyouxianjinxiaoqucaichanjumian,duogongzuofangmianshenrutuijindejichushenghuozhongsheshidajianyugongzhongjiaoyuziyuanyunxinghuanjing,jianweizhizhu“xiuhao”shiqujingshenhuagongzuoguanli,rangwenhuajiaoyutarushiminshenghuozhong,zhukegongxiangshebei“songjiangshiqing”,chuangjiangaopinxinggaohanyanggaochennidelishiwenhuameihaoshiwushiqu。shishituiguangzonghepingguliuliangdajiangongzuofangmianjutianpai15.4shangyiyuan,zhongyaoshiyongyu:yuyangtiaotiaodaluwangzhanjianshe,xiexingongluwangyanshen,nanyongfengluchelubiantingcherichanghulichangxinxiu,youguidianchet2xikuozhan,ququguajie(duantoulu)gongchengxiangmu,youguidianchehegongjiaocheyunzuoguojiabutiedeng。dierchengzhentuokuancengmianbuzhi38.675yi,dabufenyongzuo:xinandajuheqitalingyuzhaijidizhubei,zhaijidijianyaohuadeng。sanshilvyouchengshiguanzhirujinhuaguankonglingyuanpai17.95wanyuan,shouyaoshiyongzai:conghuijingwuyewudejibenjianshegezhongzhengwupingtaifuwuyuyu“yiwangtongban”,chengshidiquzhixing“yiwangtongguan”dengshehuideguanlibaozhangtixidejibenjianshe。sishixuelifuwuyuyu、tianjingyundongqiangqugezhongwenhualvyoucangongjinbudengdengfangmianqueding7.41yirenminbi,zuizhuyaoyongzuo:“liangguan1chang”dengheqiyewenhuatihuanggonggongsheshijibenjianzhu,chutuwenwubaohu,feijiyinyichuanguilvcheng,heqiyewenhuaziyuangongxiangyunshu,huanweigongrenyundongjianshenzhandaojibenjianzhudeng。

4.協調工作總合趨勢完美生態環鏡體系中,總合環鏡源頭治理鏟除重點突出瓶頸問題,調整公益性面積考慮大家消費需求

💟xingejuqudonghuanbaotiaojianguanzhizhidujigougaige,zhubuwanshanhuanbaowenmingliyichengxiangyiliaobaoxianxiediaoxinjizhixinjizhi,wendinglaogutiaojianzonghexingguanzhigongzuochengxiaochulituxiantiaojianfangmian,wanhuihuanbaohuanjiejianshaodadoushihuanbaosanweikongjian,gaishanhuanbaodiannaowangluofengfudeyouxiugongyongsheshiwuliao,yidadaominzhongjijukuodademirenhuanbaotiaojianhuanyao。2021nianshengtaishineihuanjingshineihuanjingjianzaochengbenyusuananpaihao37.5yiyuanrenminbi。yileishiwuranpohuaiyuzhihelianpai8.82duoyi,zaisongshenshuixuexihuanbaoqingjieshuiyouxiandanweijisongjiangxishengbushuixuexihuanbaoqingjieshuiyouxiandanweigaixiujiangongchengshigong,yuwuguodugaibian,gaojiadaolukongdiaoshuipaipaishuiguanfanjian,gongyefeishuipaipaishuiguangaibianjishengtaibaohujiankangxuexihuanbaozhilipinggudeng。ershengtaibaohujiankangzaolinzhizuoyulvhuayanghuniding2.52yi,shiyongyushengtaijingguanziyuanlangdaodeshigong、shengtaijingguanziyuanaixincishanlindeshigong、shangwuxiuxianyoulindideshigong、degongyuanjijiufengshisanshanguanligongzuodeng。sanshiheliuzongheguanlizhengzhidengnongtianshuilideshigonganpaihao15.05yirenminbi,yongzuocunlishuiliangbujiutibiaogengxingongcheng,weiqugengxin,hedihuanjingzhengzhi,hedijizhihuaguanlixitongdeng。sishishironghuanjingjilvhuayanghubaohuzhidingjihua11.11yigangyuan,yongzaimeiyongdeqingyunlajichuli,yuanlinlvhuajijiexinhuayuanxiaoqujianzhu,tongbotanglianganhuanbaogongchengjianzhu,g60wenxiangluchayikoulvhuadaizhiwupeizhitigaodeng。

(liu)yeneizaibianyuanyinbiaoshi

1.庫存量經濟概算設置狀態

🌌weijinyibuzuodazuoqiangkucunliangqiancai,dalijiaqiangqiancaitongdengshixiaoxing,tigaoleguokuqiancaiyunxingzuoyong。bashichuancanjuesuanpingwendiaojieqijijintouzi37wanmeiyuan,daitikexueanpaixiangguanbumentouzifeiyong、laochengzhengxiudengdingmu,bupinghengliang2021nianyibangonggonggongchengyusuanshouruzhichujiujie。dier2021nianzongliangziyuanzhongzhidingjihuahuanjierenminzhengfuyinxingcaichan1.95yijifangwumianjixiushan0.4yimeiyuandeng,youxiaolvcaokongkucunliangrenshu。

2.市中心兩極移動付出情形

🃏2021nianshiliyuzhidingdaoqujidegenggaijiaonawei76.14yimeiyuan。2021nianqujiyugongbudaozhenjidezhuanjiaogeiwei12.07yiyuanrenminbi,zaidangzhong:yibanlaishuozhuanhuizhifukuan8.95yi,zichazijiubiangengjiesuan3.12yirenminbi。

3.對區本級項目估算公司的項目估算廢除預批準

🐼xuanze《gaiyusuanfa》5、shijitiaozhongguiding,zai2021nian1yue1rizhirendaihuihezhungaigaifeiyongyusuanjieduan,duiqubenjigangweigaigaifeiyongyusuandaduojieyuanchangqixingsifenzhisideshouxineduyuxiadatongzhi,dingmujieyujiduizhenjibiangengjiaonaanzhaoquniantongbigaigaifeiyongyusuanjieyushubuzhi。

 

三、奮力以赴、奮勇爭先奮發努力,狠抓結束“十四五”開局重任

 

ౠ2021nianshi“shiliuqi”defangshouyuannian,lai“ergejinbainian”xinzhengrongsuiyuedeqishinian,zhenggequcaizhengjugongzuoshangjiangjinbaohuanraozhuzhenggequhexinbenzhiyunzuorenwu,weichiwenzhongqiujindebenzhiyunzuozongzhuti,jinliangbubuduanzengqiangzhuzegan、xinnianganheyanjungan,yigengguangdouzhi、gengjiaxunsudejiezou、gengshigongzuocuoshi,guanqieluoshigongzuogegecaizhengzijinzuixinzhengce,yibaozhengwanchengrenwu2021niangongchengyusuanzhidingmubiaorichangrenwu。

(yi)zhuyanyujinyinzhubao,youtazhebeizidecaiyuanjianmei,tiaozhanminzhengzengchanzengshoufangshi

𓆏“zaiwangluoweijizhongyuxinji,yugaigezhongkaixinju”,zhuyanyuguanjiancaizhengzijinxianxingzhengcegengguanjianyousuowei,chixubuduanzengqiangshichangshangfangdongli,henhaoduifuwoqujingjizengchangzhixingzhongchulaidechongjixingheshilian。diyiquanmianluoshiluoshixinluncaizhengyusuanguankongtizhijizhishuishouzhengce,gengjiachongfenjifajiezhen(chanyeyuanqu)fazhanqianjingshichangjingjinenglishihuijijidixing,zuodashichangjingjinenglishihuifanwei,zuoyoushichangjingjinenglishihuishuiping,zhuashipengbofazhanjucai。dierqidaochangjiangsanjiaozhouxingg60kechuangzoudaoqiyeyuanquxiangying,qinglipinguozhichituchuneirongzhudikaigong,peiyangchudezhanlvexingxingxinqiyefuwuqijiqun,jijipeiyangchufucaixindeshengchangdian。sanshiyouxiaoshulidexinzhengcecuoshirongzichanebaozhang dexinzhengce,bujianduankuochongguanzhongmian,bianbuquanshenggeqiyelian,youhuashehuishangzichanzhitongtiaojianmoshaoshenjing,anzhaowenzichanlianwenqiyelianbaofucaishuiji。

(er)guanchuanqitaqitazhichushebeigouzao,danbaominshengyinxingjiguanjiandianqitaqitazhichu

💜laoguxingtigaozhixingli“fendoufenfaxiangshang、qinjiankejieyue”deguannian,jianchiyouhuadiaozhengcaiwujingfeizhichuzuchengbufen,fendoukeyibuqiyouhuibuqiduanban,jiaojuxuexiaoganjingganjing、gerenshebaochuqushangban、gongfangyouxiaobaozhangcuoshi、gongtonganquankekao、dezhongxiaochengshiwangzhandejianchenghedezhongxiaoshizhengguanlizhidudengyouhuishishihaochuangyexiangmu,jizhongshiziyouzijintigaowangzhangongtongjingzhunyouxiaobaozhangdeyunchengdenghua,butingdeshengjisongjianglaobaixingmendehuanquganhekaixingan。yigeshijiasuxuexiaochengbenwangzhandejiancheng,jinyibutuidongxuexiaozongheguanlijichujiaoyutizhigaige,quanliyifuzhashijiakuaituijinxuexiaoyouliangpinghengfazhanjinbu;jianchizhashijiakuaituijinbenqugongtongganjingganjingguanlitixiwangzhandejiancheng,guanchequanmianluoshidaliangxinguanfeiyanfangzhijineng,jianshaojuweihuiganjingganjingjingzhunyouxiaobaozhangdeyouxiaobaozhangbuwangzhandejianchengzhengfubumenbuleijingzhundu,shengjijicengyiyuanganjingganjingjingzhunyouxiaobaozhangdeguanka,youxiaobaozhangcuoshicunganjingganjingshi(zhan)dezhiliangbiaozhunhuawangzhandejianchengdengshizhengfubumenshishihaochuangyexiangmuguanchequanmianluoshi。jianshaodeshehuijiujikuanshehuijiuzhujieduibangfudengyouhuixingyelingyugangxuzhengfubumenbulei,dezhichiguanchequanmianluoshiwengangchuqushangbannaxiangdezhengce,shixingg60kechuangzoulangrencaixinchoutixizhengcefuchi。eryaodanbaotuiguang“xiangyejingjitigaozijizhanlvedingwei”,youxutuijinjingjitigaozijirenmenyanglaoshenghuopingheng、xiangcunjiqiyeyunyingtiebudengcaizhengdekaishi,guojiadalizhichixitongzhannongyededabufenpinpaijingjitigaozijijijichushangjibenjianmeijianmei,jijizhudongzhulituijinpunanhuanbaojingjitigaozijishijianjiaoxuequjianmei。sanshiyanxukongzhixiangyingfanweidezhongyangzhengfutouruzijingongyingliang,dalidanbaogongyonghuanjingziyuanwendingfenpei、jingjitigaozijichengqugaopinzhihenengjidetebiegongyonganquanfuwuneirong。

(san)bawoguifanbiaozhunfangfa,zuoxizuoshixiangguanbuxuyaogaizhigongzuozhong

🌸jinbuzoujibengongchenggusuandeweihuxitongyewujiaoyutizhigaige,jiasujiasuchixujinxingqueliqijindaicaizhengtingtingdeweihuxitongyewuyewuzhidu。yileishizhouquanjinbuzoutisheng zuofengjiansheguanchezhixing《gongchenggusuanfaqieshishishitiaolie》,fanfujinbuzoutisheng buweigongchenggusuandeweihuxitongyewu,jinbuzouguidinghuazhuanxiangzhengzhiyizhuanjiaona,gouzao quanzhoubiansuoyouwentigongchenggusuanyewujixiaopingjiapingjiadeweihuxitongyewuxinzhengtikongjiangeju,dachengquanzhenggeliuchenggongchenggusuanyewujixiaopingjiapingjiadeweihuxitongyewulianlun,queshitisheng caizhengtingtingzichanbianyongjingzhengli。erjinbuzouguidinghuaquanqushiwentidangdiguojiaxingbangongshimairudechanpinxingxianxiang,dachengshiwentidangdiguojiaxingbangongshimairudechanpinxingbuweiduijie,jiasuchixujinxingshiwentidangdiguojiaxingbangongshimairudechanpinxingshenhezhongjili,queliwanshanzhengfanhefumianxinwen“jizhangqingdan”。jinbuzoujiaqiangxiaoshourenzhengtizhuze,jiasujiasuchixujinxingdachengyuyizhenggui、gaosuyunzhuangaoxiaohua、yinhuankongzhi、zhuizejianchiyuanzedeshiwentidangdiguojiaxingbangongshimairudechanpinxingwaibujili。sanshichixushijianjiasuchixujinxinggongchenggusuandeweihuxitongyewu“hunheshihua”yewu,zhouquantisheng gongchenggusuandeweihuxitongyewudeguidinghuahua、dezhiliangbiaozhunhuaheshoudonghuaqingkuang。jiasuchixujinxinggongchenggusuanyewujixiaopingjiapingjiadeweihuxitongyewuyugongchenggusuandeweihuxitongyewugehuanjiedechangdujiujiehe,queliqirenzhenquanmianluoshigongchenggusuanxiangmuquanzijishengmingqixiandeweihuxitongyewujili。sishijiaqianggongchenggusuanderouxingyueshuli,jianchiyuanzegongchenggusuangaibian、yankekongzhigongchenggusuanzhuijia,yajiantongchangqingkuangxingshouruzhichufeiyong,baozheng changjianzhongxinyuneirongxiangmudefangjin。wushiqiadangzuzhijibenshiwentidangdiguojiaxingbangongshifuzhaihuanbenfuxishouruzhichufeiyong,wenshenhuajiemaodunshuizhunwentishiwentidangdiguojiaxingbangongshiyinxingfuzhai,yankekongzhishiwentidangdiguojiaxingbangongshifuzhaiyinhuan,juebufangzhixinkaishiwentidangdiguojiaxingbangongshiyinxingfuzhai,jianchiyuanzeguanchezhixingwentishiwentidangdiguojiaxingbangongshifuzhaizhuizejili。

“九洲欲曉,莫道君行早”,各個代表著,2021年是“十三四”總體規劃防守穩中求進,也是愛國進一步開發中國社會注意意式化國家新新的征程的啟用穩中求進,ꦓ面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,我區國庫崗位將始終穩中求進、進中求質的崗位總色調和“穩成長、調設計、民生生、抗風險”的總的任務總體目標,營造范圍思考力、增進憂患道德觀念,有郊防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangzoukuoguowuneiwaifangshilianluoxian,jianmandajian“kechuang、renwenhuanjing、yuanlin”deyishihuaxinsongjiang,jianchinuli!

zongshangsuoshubaogaomoban,qingyujueyicaoan。

 

 

 

 

biaogeyi:2021niansongjiangqubangonggongxinxiyujuesuanjingshourubiao

biaogeer:2021niansongjiangqutongchangqingkuangxiagongtonggongchengyusuanfuchubiao

biaogesan:2021niansongjiangququbenjitongchangqingkuanggongyongchengbenyusuanjingfeizhichubiao

fuzhusi:2021niansongjiangrenminzhengfujigouxingjijin、qihuo、xianhuo、weipanchengbenyusuannarubiao

fuluwu:2021niansongjiangrenminzhengfuxingxingzhaiquanyusuanbiaoqitazhichubiao

fuzhuliu:2021niansongjiangquguoqizichanguanlicaozuoxiangmuyusuanshourulaiyuanbiao

fuluqi:2021niansongjiangquguoyouqiyeguquantouziyunyingxiangmuyusuanhuafeibiao

fuluba:2021niansongjiangququduizhenjibenshanggonggonggongchengyusuanyizhuanweixinzhifubiao

biaogejiu:2021niansongjiangqubumenzhengfuzhaiwuzongtishihoubiao

biaogeshi:2021niansongjiangququbenji“sangong”jinfeifeiyonghuanjingbiao


附注一

2021年松江區普通公共服務財政預算個人收入表

 

 

 

部門:萬塊人民幣

項  目

前年繼續執行數

決算數

費用數為本年執行力數的%

稅費盈利

1,861,714

1,916,800

103.0

    baozhishui

693,066

714,000

103.0

    zhongxiaoxingqiyezengzhishuishui

209,552

215,000

102.6

    tarensuodedeshui

89,250

92,000

103.1

    xianchengyunweixiujianshui

57,624

59,400

103.1

    fangwushui

96,352

99,300

103.1

    yinhuatuanshui

33,285

34,300

103.0

    chengxiangshengtushiyongshui

12,385

12,760

103.0

    turangbaozhishui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongyongdizhanshui

2,176

2,200

101.1

    gerensuodeshui

188,971

194,650

103.0

    xuexihuanjingbaohucuoshideshui

124

130

104.8

    renheshuijin

-243

-255

104.9

非稅金入

344,508

439,500

127.6

    gongzuofanganxinshui

43,026

44,000

102.3

    zhengfubumenrenshixingshoufeibiaozhunlirun

8,988

9,000

100.1

    guoyoutudiziyuangongxiang(jinrongzichan)youchangfuwuxuanzexinzi

181,808

191,700

105.4

    qitachuangshou

110,686

194,800

176.0

部分財政廳效益累計

2,206,222

2,356,300

106.8

 

 

 

 

轉到性工資收入

1,679,670

1,309,263

77.9

    shangjibumenbutiefeinianshouru

1,108,753

912,391

82.3

༺        tuihuixingnaru

306,444

300,440

56.8

♈        tongchangqingkuangxiaxingzhuanrangzhifubaozhifulirun

529,237

496,783

181.9

項  目

上一年施行數

費用預算數

預算表數為去年施行數的%

꧃        zhuanmenzhuanrujiaofuyingli

273,072

115,168

42.2

    huizongyibanlaishuozhaiquantouzixinshui

106,000

 

0.0

    bennianjiezhuan

90,795

19,676

21.7

    caiyongcaizhengyusuanpinghengzhuanhuanzhaijuan

215,077

370,000

172.0

    congdifangzhengfuxingguquanjijincaizhengyusuanfangru

150,000

 

0.0

    congguoyouqiyezibentouzijiamengfeiyongdiaoru

9,045

7,196

79.6

收入來源總金額

3,885,892

3,665,563

94.3

 


附注二

2021年松江區一般來說公用預決算撥出表

 

 

 

企業單位:W

項       目

去年同期來執行數

概預算數

估算數為去年同期

施行數的%

yi、pubiangonggongxinxifuwudejiaoyuzhichu

216,144

268,614

124.3

二、國防軍事總支出

3,751

3,810

101.6

san、gongyonganquanxinggaojiaoyuzhichu

147,677

153,772

104.1

四、基礎教育付出

437,281

433,931

99.2

五、專業技術花費

61,850

65,829

106.4

liu、chuantongwenlvhuodongtiyuyongpinyuyingshichuanmeibochu

46,036

77,549

168.5

qi、fazhanweihuhechuqushangbanshouzhi

363,399

390,694

107.5

ba、weishengfangyianquankaizhi

206,451

226,036

109.5

jiu、jienengjianpaianquanfuchu

53,835

59,887

111.2

shi、chengxiangtongchoujuweihuifuchu

601,711

534,571

88.8

shiyiyue、chumuyeshuishouruzhichu

275,793

321,388

116.5

shisan、jiaotongpeitaoyunshuguanlizongzhichu

170,003

190,529

112.1

shisi、ziyuanliangtankuanghuaxuegongyeduanxindengjiaoyuzhichu

264,444

289,409

109.4

shisi、canyinyefuwudeyedengzhichufeiyong

13,087

10,288

78.6

ershi、daziranhuanjingziyuanhaiyangziyuanqixiangjudengfuchu

7,740

7,930

102.5

16、juzhufangbaojiahuhangjiaoyuzhichu

249,804

189,823

76.0

shiba、diaoweipindongxichubeikuxingzhichu

6,522

6,071

93.1

shijiu、zainanyufangjijijiujingyingzongzhichu

19,705

23,171

117.6

十八、入黨的程序費

 

62,773

 

ershiwu、zhengfuzhaiwufuxibochu

23,124

23,895

103.3

ershiyiguoqing、mougezongzhichu

21,762

108,605

499.1

似的共同費用預算總支出加總

3,190,119

3,448,575

108.1

 

 

 

 

shidangzhongliuzhuanyishouruzhichu

695,773

216,988

31.2

    shangjieshangjiaqitazhichu

148,597

150,988

101.6

項       目

去年強制執行數

預決算數

預算表數為去年同期

下達數的%

    pingchanggongsizhaihuanbenzongzhichu

86,968

66,000

 

    anpaixiangmuyusuanpinghengdiaogaojijintouzi

440,532

 

 

    jiezhuanxianianxingzhichu

19,676

 

 

總支出總金額

3,885,892

3,665,563

94.3

 

 

 


表格三

2021年松江區區本級正常公用財政預算總支出表

的單位:萬塊人民幣

項   目

前年執行工作數

概預算數

概預算數為去年運行數的%

yi、sidegongyixingtiexinfuwu

153,785

178,446

119.6

    renmindaxueshiwuguanli

1,070

1,218

113.8

      caizhengxingshi

849

732

86.2

      changjianxingzhengxingfuwuguanlishiwuxing

15

22

146.7

      zhengxieyantaohui

51

266

521.6

      rendachangweihuijiankonggongneng

13

35

269.2

      zhuyaoyunzhuan

142

78

54.9

      lingwaizhengxieshiwuguanlifeiyongzhichu

 

85

    gongshanglianxingzhengshiwu

878

897

102.2

      caizhengkaijiyunxing

603

521

86.4

      shizhengxielihui

22

84

381.8

      canzhengyizheng

143

185

129.4

      qishiyegongzuo

 

14

      lingyigongshanglianshiqingxingzhichu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      caizhengzhengchangyunxing

14,485

16,580

114.5

      pubianzhengfubumenguanlizhidushiyi

8,104

4,705

58.1

      qishiyedanweifuwuguanli

833

786

94.4

🃏      duchatongzhiyewuyuanjijigoushiwuxingguanlizhidu

1,747

991

56.7

      xinfangshiqing

100

178

178.0

      shiyeshangdejinxing

2,513

2,694

107.2

🦋      tongyizhengfujiedaishishijiedaishiting(shi)jishejidaodepingtaigonggongshiwuzongzhichu

12,540

15,294

122.0

    jinzhanyushenhuagaigeshiwu

1,977

2,263

114.5

      xingzhengsusongzhixing

1,346

1,404

104.3

      xunchangrenshibumengongzuogonggongshiwu

631

859

136.1

    tongjixianshigerenxinxixingzhengshiwu

2,165

1,910

342.3

      xingzhengjiguanyundong

710

675

95.1

      xiaoxishiwu

20

16

80.0

      duchatongzhitongjifenxiyewuyuan

8

28

350.0

      zongjikongzhi

118

75

63.6

      zhuandingpuchabiaoxiangmu

730

594

81.4

項   目

上一年繼續執行數

費用預算數

費用數為前年實施數的%

      tongjibiaochouyangfangfajiancha

408

435

106.6

      xuduotongjixuexinxineirongshiwuxingbochu

171

87

3,267.3

    caizhengbumenshiwuchuli

4,662

4,189

89.9

      caizhengzuoye

2,780

2,527

90.9

      changjianxingzhengbumengongzuoguanlishiwuguanli

20

 

      xinshuzihuajichujianshe

987

763

77.3

      buxuyaoweituorenyewufanweiqitazhichu

760

657

86.4

      renheguokushiwuguanlifeiyongzhichu

115

242

210.4

    shuifeishiwu

3,051

1,956

64.1

      xingzhengxingzidongyunxing

2,338

1,956

83.7

      pubianxingzhengsusongguanlixitongshiwuxing

713

 

    shenjigongzuoshiyi

2,192

2,060

94.0

      caizhengyunzhuan

905

765

84.5

      neibushenjiyewuliucheng

977

944

96.6

      qiyezhengchangyunxing

219

251

114.6

      qiyushenjishishiqingfuchu

91

100

109.9

    jijianjiandugonggongshiwu

2,519

2,700

107.2

      zhengfubumenyunzuo

2,313

2,336

101.0

      yibandexingzhenggongzuoguanligongzuoguanlishiyi

126

245

194.4

      xuananyaoanyifachachu

25

50

200.0

      lingwaidejijianjiandushiyizhichufeiyong

55

69

125.5

    shangmaogongsishiwuxing

7,968

26,055

327.0

      xingzhengjiguanyunying

1,887

1,712

90.7

      dabufenxingzhengguankongguankongshiqing

2,619

2,492

95.2

      qishiyezhengchangyunxing

1,659

1,847

111.3

      lingyikemaoxingzhengjianchaxingzhichu

1,803

20,004

1,109.5

    neirongchanquannianxianshiwuchuli

1,043

1,171

112.3

      xiangguanzhishifangquanfangshiheguimo

1,043

1,171

112.3

    gangaodiquxingzhengshiwu

205

295

143.9

      xingzhengshiwuchengxuyunxing

154

143

92.9

      changjianzhengfubumenchulixingzhengjiancha

51

152

298.0

    ziliaoshiwuguanli

944

1,149

121.7

      xingzhengjiguanzidongyunxing

622

564

90.7

      renshidanganguan

307

564

183.7

      gezhongdanganshiwuxingfuchu

15

21

140.0

    minzhuhuadangpaijigongshangsuolianshiyi

458

495

108.1

項   目

去年來執行數

概算數

工程預算數為去年運行數的%

      yibanxingzhengxingjianguanyewu

105

110

104.8

⛦      qitadezhengdangdangpaijishenzhenlianxingzhengshiwuzongzhichu

353

385

109.1

    baixingxiaozuxingzhengjiancha

4,625

6,871

148.6

      xingzhengjiguangongzuo

930

845

90.9

      zhengchangxingzhengchulichulixingzhengshiwu

1,373

1,646

119.9

      shanghuishiqing

20

76

380.0

      jiaoyushiyezhixing

146

221

151.4

      lingwaiguangdaqunzhongzhengtigongzuofeiyongzhichu

2,156

4,083

189.4

    dangzuqiyeshengweibangongting(shi)jixiangguanzuzhixingzhengjiancha

6,106

6,509

106.6

      xingzhengshiwujinxing

2,160

2,033

94.1

      pubiancaizhengguankongxingzhengjiancha

3,254

3,813

117.2

      shiyeyunying

692

663

95.8

    zuzhijiegougonggongshiwu

2,325

2,426

104.3

      zhengfubumencaozuo

862

944

109.5

      tongchangqingkuangxiaxingzhengxinggongzuogonggongshiwu

810

1,009

124.6

      qitadegongsishiwuxingshouruzhichu

653

473

72.4

    xuanchuanhuayewu

19,919

18,583

93.3

      xingzhengbumenzhengchangyunxing

522

465

89.1

      banxingzhengshiwuxingzhilishiwuxing

8,423

7,501

89.1

      qiyefazhanqiyong

1,952

1,789

91.6

      mouxiexuanquangonggongshiwushouzhi

9,022

8,828

97.8

    tongzhanshiqing

1,076

1,642

152.6

      xingzhengchuqidong

691

607

87.8

      yinggaixingzhengbumenweihushiwu

150

805

536.7

      zongjiaoxinyangshiwuchuli

121

112

92.6

      haiwaihuaqiaoshiwuchuli

75

73

97.3

      qitadetongzhanshiwuxingfeiyongzhichu

39

45

115.4

    renhezhonggongshiwuguanlikaizhi

23,598

28,041

118.8

      xingyegongzuo

22,506

26,449

117.5

      gezhonggongchandangyuanshiyixingzhichu

1,092

1,592

145.8

    zhenggeshichangjianchafuwuguanlishiqing

23,812

23,802

100.0

      zhengfubumenchengxuyunxing

12,965

12,349

95.2

๊      jibenshangxingzhengshiwuxingbiaozhunhuaguanlishiwuxing

192

111

57.8

      lingyujiegouxingguanlixitong

3,728

3,886

104.2

      shichangzhongzhianzhifajiancha

242

379

156.6

      shujuhuaxiujian

 

152

項   目

上一年施行數

概算數

項目預算數為前年實施數的%

      xiaoguojiben

303

378

124.8

      zhijishiyi

18

16

88.9

      shiyegongzuo

5,699

5,937

104.2

      renhegupiaoshichangyuanchengjiankongkongzhishiwuxing

665

594

89.3

    tongyizhengchanggongyongsheshigongzuojingfeizhichu

2,870

2,986

104.0

      biedepingchangtongyongchanpinhuafei

2,870

2,986

104.0

二、外交政策收支

 

 

三、民防結余

3,623

3,720

102.7

    fangyubanshi

2,948

2,898

98.3

      gezurenminfangkong

2,948

2,898

98.3

    qitaguofangjunshixingzhichu

675

822

121.8

si、gonggongfuwuweishengfuchu

147,424

153,484

104.1

    wuzhuangliliangrenminjingchagaopaolv

924

924

100.0

      mouxiewuzhuangjiaojinggongchengbingzongzhichu

924

924

100.0

    gonganju

140,071

146,502

104.6

      xingzhengxingqiyong

91,773

86,750

94.5

      yinggaixingzhengjiguanguankongshiyi

6,459

8,725

135.1

      duanxinhuaguihua

24,004

39,074

162.8

      zhifajiandushenlianjian

17,835

9,898

55.5

      tebeiyewuliang

 

2,055

    guojiadeanquankekao

1,265

979

77.4

      xingzhengguanlidiannaoyunxing

1,137

879

77.3

      wendingguojiyewu

128

100

78.1

    sifabumen

5,164

5,079

98.4

      caizhengchengxuyunxing

3,083

3,127

101.4

      changjianzhengfubumenfangfaxingzhengshiwu

304

288

94.7

      jicengdangzuzhisifabumengongzuo

1,092

847

77.6

      pufaxiaoyuanxuanchuan

167

202

121.0

      gonggongfuwupeixunfalvjieshifuwupeixun

431

532

123.4

      fazhijianzhujianzhu

87

83

95.4

五、培育花費

432,903

429,809

99.3

    jiaoyufudaoguanlifangfashiwu

1,069

788

73.7

      zhengfubumenjiazai

1,044

758

72.6

      mouxiepeiyuguanlifangfashiwuguanlixingzhichu

25

30

120.0

    yibanpeiyang

371,697

372,980

100.3

      youerjiaoyuxuexiaojiaoyuxuexiao

98,333

95,265

96.9

項   目

上一年施行數

費用數

概預算數為本年實施數的%

      xuexiaojiaoyuxuexiao

121,997

69,759

57.2

      zhongxuejiaoyufudao

90,027

136,417

151.5

      chugaozhongpeiyang

33,500

34,127

101.9

      lingwaidepingchangpeixunqitazhichu

27,840

37,412

134.4

    zhiyejiaosejiaoyupeixun

13,289

12,618

95.0

      shizhongxinzhiyejichujiaoyu

13,289

12,618

95.0

    burushehuipeiyang

3,763

4,159

110.5

      chengrenxiaozhongshangjiaoyuxuexiao

3,763

4,159

110.5

    zhibowangluodianshijixueqianjiaoyu

3,416

3,637

106.5

      diantaiguangbozhinengdianshidaxue

3,416

3,637

106.5

    yichangyouxiaoxianjie

1,458

1,396

95.7

      yichangyoueryuanjiaoyuxuexiao

1,458

1,396

95.7

    hulijinxiujipeiyang

9,184

11,048

120.3

      ketanghulijinxiu

3,728

3,632

97.4

      jiguanrenyuanjiaoyufudao

1,946

4,368

224.5

      xunlianhuafei

3,510

3,048

86.8

    dejiaoyufeizengjiaanpaihaodekaizhi

28,206

22,474

79.7

      shizhengxiaozhongxingxuezhusulouxiujian

25,272

20,000

79.1

🦋      mouxiejiaoyuxuexiaofeizengjiazhidingjihuadekaizhi

2,934

2,474

84.3

    renheyuerjiaoyubochu

821

709

86.4

六、科學學系統結余

51,758

57,687

111.5

    wulixuenenglizhiligongzuo

2,448

4,085

166.9

      xingzhengjiguanshiyong

756

755

99.9

      putongxingzhengxingfuwuguanlixingzhengjiancha

1,060

1,618

152.6

      weixianjiguangongneng

632

1,712

270.9

    jiyifenxiyujianshe

5,693

6,789

119.3

      shehuichenggongdaochuyuduiwaikuosan

5,693

6,789

119.3

    kejigongsijutitiaojianyubaozhang

21,676

22,855

105.4

      chuangxinkejitiaojianzhuanxiangjihua

21,676

22,855

105.4

    xiaoxuekexuexinjishuquanmiantuiguang

1,112

2,578

231.8

      jiandanjiangjieyingxiaohuodong

338

1,832

542.0

      chuangxinkejiguanzhan

774

746

96.4

    tongyishengwuxuexinjishujiaoyuzhichu

20,829

21,380

102.6

      xuduokexuexingnenglibochu

20,829

21,380

102.6

qi、hewenhuachuyouqiuchangyuyingshiwenhuajieyu

38,390

68,531

178.5

    xuelihedujiayou

25,874

56,620

218.8

項   目

上一年繼續執行數

概算數

概算數為去年同期完成數的%

      xingzhengshiwuyunzuo

2,073

1,901

91.7

      zhengchangrenshibumenbiaozhunhuaguanligongzuo

230

150

65.2

      tushushiguan

2,021

2,077

102.8

      guwenhuashangpinzhanshijijiniancepeixunjigou

695

802

115.4

      qiyewenhuadehuodong

1,949

2,702

138.6

      cunminwenming

3,001

3,870

129.0

      jishu xiezuoyubaohuxing

29

32

110.3

      wenhuayishuheyouwanmaichangguankong

546

581

106.4

      lvxingcehuahuodong

2,148

1,778

82.8

      bierenwenhecaoyuanlvyoushouruzhichu

13,182

42,727

324.1

    wenhuayichan

1,986

2,494

125.6

      zangpinfanghu

235

1,814

771.9

      chenlieguan

1,751

680

38.8

    tiyuwenhua

7,722

8,871

114.9

      xingzhengshiwuzhengchangyunxing

603

761

126.2

      dabufenxingzhengxingzhengshiwukongzhixingzhengshiwu

402

1,213

301.7

      yundongchuangxindasai

89

155

174.2

      tiyujiaoyutinengxunlianfangfa

826

831

100.6

      tiyujiaoyuhuodongchangdi

4,845

4,410

91.0

      xiaofeizhetiyujiaoyu

945

1,458

154.3

      tongyijiaoyuzhichufeiyong

12

43

358.3

    diantaigaoqingdianshi

5

12

240.0

      lingwaidebobaodianshijuzongzhichu

5

12

240.0

    qitarenwencaoyuanlvyoujunshitiyuyuwenhuachuanmeifuchu

2,803

534

19.1

      xuandaowenhuayishufazhanqianjingzhuandingkaizhi

2,026

34

1.7

♕      guwenhuajiagongyefazhanqianjingzhuanxiangzhengzhijieyu

777

500

64.4

ba、shehuifazhanqieshibaozhanghejiuyelvqitazhichu

264,441

272,258

103.0

    rengongshoudongcaozuoziyuangongxiangheshenghuohouqinbaozhangdeguanligonggongshiwu

38,001

40,311

106.1

      zhengfubumenzhixing

1,147

1,210

105.5

      yibanxingzhengbumenfuwuguanligongzuo

24,606

25,926

105.4

      zhengheyewulingyubiaozhunhuaguanli

160

186

116.3

      laodonggaizaofuwujiandujiancha

900

849

94.3

      shehuihuabaoxianxingyejinrongchanpinjingyingshiqing

749

690

92.1

      shujuhuajichujianshe

 

7

      laozuoxiangguanhetousu

 

65

﷽      gongzhongdaxueshengjiuyegongnenghezhiyejinengxiaoguopandingzhuangzhi

1,969

 

項   目

去年下達數

項目預算數

估算數為上一年執行力數的%

      laodongzherenziyinqizhengyixieshangfalvzhongcai

825

848

102.8

      qiyefazhandiannaoyunxing

 

3,163

♑      lingwaiderenlishichangshichanghedangjinshehuifuwufangfashiwuguanlifuchu

7,645

7,367

96.4

    minzhengbiaozhunhuaguanlixingzhengjiancha

3,353

2,727

81.3

      xingzhengshiwuchengxuyunxing

712

605

85.0

      deshehuizuzhijiegouguanlifangfa

919

1,016

110.6

♐      jicenggongzuotongzhizhizuohejuweishengtaihuanjingzhili

476

349

73.3

      qitaminzhengcaozuoxingzhengshiwufeiyong

1,246

757

60.8

    zhengfubumenshiyeqishibianyiyangtiannianshouruzhichu

88,099

87,133

98.9

      renshibumendanweimingchenglituixiunianling

2,193

2,173

99.1

      shiyegongzuodanweilituixiunianling

3,526

4,338

123.0

ꦏ      xingzhenggongsichuangyegongsiyibanshequshehuiyanglaobaoxianjinjiaokuanzongzhichu

55,472

55,237

99.6

🔯      qishiyexingjiguandanweishiyexingjiguandanweijiuyenianjinjiaonafeiyongjingfeizhichu

26,881

25,336

94.3

🐽      lingyigexingzhengguanlishiyeshangdejigoujiankangyanglaofuchu

27

49

181.5

    jiuyeqianjingbuzhukuan

31,609

28,308

89.6

      biyeshengjiuyechuangyezhechanpinbutiebiaozhun

64

484

756.3

      dezhiyepeishuntiebu

105

 

      gongyixinggangweishangjiujikuan

25,520

24,812

97.2

      tigaowangzhanjiamengbutiebiaozhun

54

1,740

3,222.2

      lingyigejiuyexingshibutiebochu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      siwangshipinfuxu

358

481

134.4

      shangcanrenyuanfuxu

590

628

106.4

꧟      zaixiangfuyuan、tuiwushibingjiatingshenghuobuzhufei

406

430

105.9

      youfuqiyefazhangongsidezongzhichu

264

364

137.9

      yiwujiaoyufabingyoudai

1,365

1,492

109.3

🥀      shandongnongcunjituiyizhongguoshibing60suihuobutie

19

38

200.0

      deyoufujieyu

724

78

10.8

    tuiyibaifang

6,164

6,065

98.4

      tuiyibingyuanchaiqiananzhi

1,094

650

59.4

𝐆      junduijiaojiexianzhengfudelituixiuzhizhigonghuiqian

2,626

3,546

135.0

൩      dejunduizhuanjiaobumenlituixiugongzixiangzhenganbuguankongyiyuan

298

384

128.9

      tuiyibingyuanguanligongzuoyouxiaoxianjie

28

43

153.6

      duiwufuzhuanganbumenbaifang

1,396

907

65.0

      lingwaituiyipenghuqugaizaojingfeizhichu

722

535

74.1

    shehuizhongtequan

39,849

53,694

134.7

項   目

本年強制執行數

費用數

概算數為上一年審理數的%

      xiaohaifulifuli

208

325

156.3

      laonianjiankangfulifuli

26,871

26,106

97.2

      deshehuibaozhangzhidudaiyuqishiyededanwei

2,639

4,320

163.7

      yanglaoshenghuoyewu

9,995

22,765

227.8

      bieshehuishenghuohuodongjieyu

136

178

130.9

    shangcanrenshiye

8,627

7,803

90.4

      xingzhengshiwushiyong

417

412

98.8

      pingchangxingzhengjiguanchuliyewu

460

598

130.0

      canzhangrenkangfuzhiliao

1,744

2,072

118.8

      bingcanrenzhaogongzuohejingzhunfupin

3,765

2,388

63.4

      canfeirentiyuke

79

190

240.5

      bingcanrenyishizhuxinghezhaogubuzhu

331

382

115.4

      renhezhicanrenshiyexingshouzhi

1,831

1,761

96.2

    hongshiziqishiye

596

587

98.5

      xingzhengjiguanjiazai

290

230

79.3

      sidezhengfubumenguanlixitongshiwuchuli

156

194

124.4

      biehongshizishiyeshangdeshouzhi

150

163

108.7

    zuigaoshenghuofangshibaoxian

9,424

10,945

116.1

      chengzhenzuibianyigongzuofuwujinfeiyong

7,268

8,550

117.6

𒁏      dongbeinongcunzuixiaoshenghuofangshibaozhangjizhijinbochu

2,156

2,395

111.1

    lingshiyuanzhu

1,010

1,261

124.9

      lingshijiuzhishouruzhichu

452

787

174.1

      liulanghanqitaorenshujiuyuankaizhi

558

474

84.9

    tekunzhigongjiuzhigonggei

126

234

185.7

      dechengshitekunrenjiujishanyangjiaoyuzhichu

126

234

185.7

    mougerenshengjiuyuan

4,937

588

11.9

      biedifangshenghuodeyuanzhu

4,937

588

11.9

    caizhengyusuanduichangguiyanglaoyuanbaofeitouzijijindebutie

5,708

5,353

93.8

🌄      caizhengtingduichengxiangtongchouminzhongchabuduoshehuigerenyanglaobaoxianfeiyongsimujijindejingjibutie

5,708

5,353

93.8

    tuiyizhuanyejunrencaozuoyewu

1,344

2,645

196.8

      xingzhengbumenzhixing

258

224

86.8

      yinggaixingzhengbumenjingyinggongzuo

192

 

      yongjunyoushu

808

992

122.8

      qiyechengxuyunxing

 

291

♌      biedetuiyijunguangonggongshiwubiaozhunhuaguanlihuafei

86

1,138

1,323.3

    caizhengxingdaijiaoshehuifazhanrenshoubaofeibochu

536

1,977

368.8

項   目

前年執行命令數

決算數

成本預算數為去年完成數的%

🍸      caizhengzijindaijiaocunzhenjianshegongminzongtiyiyangwendingfeizongzhichu

144

266

184.7

🌺      caizhengtingdaijiaolingwaidezhongguoshehuirenshoubaoxianjinxingzhichu

392

1,711

436.5

    qiyushejiaoyoubaozhanghejiuyejihuihuafei

21,332

19,116

89.6

jiu、anquanshenxinjiankangshouzhi

192,793

212,450

110.2

    weishengxueyingyangjiankangbiaozhunhuaguanlishiwuchuli

6,040

6,010

99.5

      renshibumenchengxuyunxing

1,762

1,771

100.5

      jibenshangxingzhengchukongzhixingzhengshiwu

4,267

4,226

99.0

      mougeweishengchulijiankangchulishiwuxingbochu

11

13

118.2

    siliyiliao

35,734

46,726

130.8

      zonghexingsanjiayiyuan

19,330

23,586

122.0

      zhongyililun(mingzu)yiyuankeshi

6,456

7,172

111.1

      jingshenzhuangtaibingmenzhen

3,185

9,601

301.4

      fuyoubaojianliliaoyiyuankouqiangke

4,203

3,590

85.4

      tongyizhuankexuexiaozhuankeyiyuan

2,505

 

      quanyuyiyuanmenzhen

 

2,722

      renhemingbanyiyuankouqiangkezongzhichu

55

55

100.0

    jibenyiliaoguanliweishengxuexuexiao

44,043

49,093

111.5

      chengshidiqushequwangzhanweishengjiandaikuanjigou

41,590

46,293

111.3

🍬      tongyijicengrenyuanyiliaobaojianweishengguanlibumenxingzhichu

2,453

2,800

114.1

    gongyongsheshiweishengfangyi

57,114

57,080

99.9

      jibingyouxiaofangfanshedingyiliaojigou

5,667

5,474

96.6

      ganjingweishengxingzhengjianduzhuangzhi

2,161

2,143

99.2

      fuyoubaojianyiyuan

1,472

1,464

99.5

      yingjifanganzhenzhidanwei

7,530

7,601

100.9

      caigongxuegouzao

1,940

2,210

113.9

      hexingongkaianquanfuwubaozhang

24,708

22,663

91.7

      zhongdianyewuxingweishengxueyewu

2,228

642

28.8

ඣ      tufadeshijianzhili gonggongganjingweishengdeshijianjinjizhili

7,528

4,635

61.6

      qitagongtongweishengfangyijieyu

3,880

10,248

264.1

    zhongyishiyao

31

50

161.3

      zhongyiyao(minzuteseyi)yaozhongdian

5

 

      renhezhongyililunyaojiaoyuzhichu

26

50

192.3

    gongzuofanganyunyugongzuo

6,432

7,233

112.5

      tongyichouhuashenghaizishiyizongzhichu

6,432

7,233

112.5

    xingzhengshiwushiyeyouchengdanweimingchengyiliaobaozhang

36,698

39,621

108.0

      xingzhengjiguanjigouyiliaobaojian

4,971

6,758

135.9

項   目

本年來執行數

估算數

決算數為上一年制定數的%

      jiaoyushiyejicengdanweiyixue

28,209

29,297

103.9

      gongwujiedaiyuanzhenliaobuzhujin

18

66

366.7

ꦚ      qitadexingzhengsusongweishengshiyexingyeyiyuanfeiyong

3,500

3,500

100.0

    caizhengbumenduizongtishequyiliaoshangyexianzhaijuandebutiefei

33

218

660.6

♎      minzhengduiganbuzhigongshouyaoyiliaoqixiebaoxianfuwulicaichanpindebutie

 

162

ಌ      caizhengtingduicunzhenjiansheshiminhexinzhiliaorenshenxianmujijindebutieshenqingshu

33

56

169.7

    yiliaojigoujiuji

3,997

3,855

96.4

      chengxiangyiliaoshebeishehuijiuzhu

1,556

1,671

107.4

      qitayixueshehuijiuzhuzongzhichu

2,441

2,184

89.5

    youfurenzhenliao

185

150

81.1

      youfurenyiliaoshebeibutie

173

130

75.1

      xuduoyoufumubiaozhengxingbochu

12

20

166.7

    yiliaoqixieyouxiaobaozhangleanquanguanlishiwu

1,125

1,177

104.6

      xingzhengchuyunzhuan

238

903

379.4

      xunchangcaizhengguanlixitongshiwuxing

49

226

461.2

      xinxichaxunhuadejianshe

 

48

🃏      deyixueanquanbaozhangjianguanxingzhengshiwuzongzhichu

838

 

    laolingweishengqingkuanganquanshiwuchuli

420

413

98.3

    lingwaiweishengguanliyingyangkaizhi

941

824

87.6

十、節電環境花費

33,296

26,613

79.9

    shineihuanjingbaohucaozuogonggongshiwu

2,289

4,493

196.3

      caizhengyunzuo

532

732

137.6

      yibanlaishuorenshibumendeguanlishiwu

1,306

3,531

270.4

      yuanlintiaojianquebaoxuanchuancehua

186

40

21.5

ജ      zhouweihuanjinghulifalvguifan、guihuaqujitiaojian

216

 

ꦚ      mougexuexihuanjinghulicaozuoxingzhengjianchajiaoyuzhichu

49

190

387.8

    qingkuangjianceyujiandujiancha

24

25

104.2

      heyudianciganraoweishengjiancha

24

25

104.2

    yanzhongwuranfangzhi

487

749

153.8

      fenmozhuangfeiliaowuyuhuaxuefanyingpin

6

215

3,583.3

      mougehuanjingwuranxiaomiebochu

481

534

111.0

    feiqiwujienengjianghao

29,476

20,976

71.2

      changjingchangjingshujujianceyuwenti

2,975

2,705

90.9

      fengjinglinquyuxingzhengzhifajiandu

1,280

1,311

102.4

      jiangtanzichazijiukaizhi

25,141

16,960

67.5

      xidideshengchanzhuanyeshouruzhichu

80

 

項   目

去年審理數

預算表數

決算數為本年審理數的%

    kehuifunengyuankaifa

404

370

91.6

    lingwaijieshenglvsehuanbaojiaoyuzhichu

616

 

guoqing、xinnongcunjuweihuikaizhi

353,251

349,535

98.9

    cunzhenshequnguanligongzuoshiqing

115,294

106,688

92.5

      caizhengyunzuo

23,910

24,123

100.9

      tongchangqingkuangxiaxingzhengchuguanlifangfashiwu

1,965

1,726

87.8

      jiguandanweigongneng

89

129

144.9

      chengguanchengguanzhifa

7,234

10,346

143.0

൩      lingwaixinnongcunxiaoqucaozuoxingzhengjianchazongzhichu

82,096

70,364

85.7

    chengxiangtongchoujuweiguimoyuguankong

404

45

11.1

    cunzhenjiedaogonggongxingcuoshi

95,389

113,298

118.8

      xiaozhenzhenlilunzhishigongyongsheshikaifa

35,256

45,680

129.6

      tongyichengxiangtongchoupianqugongyixingtixishouzhi

60,133

67,618

112.4

    chengxiangpianqufenweiqingjieweisheng

128,742

118,022

91.7

    jiansheguihuamaichangjianguanyujiancha

12,166

10,924

89.8

    qitachengxiangtongchoushequjuweihuiqitazhichu

1,256

558

44.4

dishier、nongyeshuixingzhichu

203,945

207,588

101.8

    nonglinxinnongcun

55,070

53,549

97.2

      xingzhengxingchengxuyunxing

2,643

2,654

100.4

      xunchangxingzhengsusongguankonggonggongshiwu

4

4

100.0

      qiyezhengchangyunxing

3,938

3,322

84.4

      kexuezhuanbianyupinpaixuanchuanfuwupeixun

896

2,366

264.1

      haichonghaidiaozheng

1,258

3,240

257.6

      nonghaochanpinzhiliangshuipinganquanfanghu

2,445

1,885

77.1

      zonghezhifaxitonghua

304

323

106.3

      shujutongjijiancejishuyuduanxinfuwupeixun

244

202

82.8

      wengunongyegongrenxinzibutiezhengce

8,704

9,663

111.0

      caoyezuchengdiaodibuzhu

 

710

      nonglinchuchanfazhanzhuangda

11,499

16,824

146.3

      nongcunjianshehehuoshichangjingji

6,592

289

4.4

      nongshebeishougongjiagongyucuxiaoguanggao

60

60

100.0

      shandongnongcunshehuishanggongzuo

43

 

      xiandainongyechanpinbihuqingliyuyong

1,542

4,733

306.9

🥃      banchengpinyoupifajiageduoshaogaibianduiyuyeyangzhidebutiezhengce

14

 

      duigaoxiaobiyeleshengdaojibenrenmingbutiefei

99

 

      nonggengdijianzao

3,672

4,610

125.5

項   目

去年下達數

成本預算數

工程預算數為上一年執行力數的%

      qiyunonglinmunongcunjianfangshouzhi

11,113

2,664

24.0

    qiushuhecaodi

30,811

20,169

65.5

      qishiyexitong

2,482

1,299

52.3

      shulincailiaofanyu

11,588

13,403

115.7

      jishuyingyongtuijianyudaochu

730

100

13.7

      senliziyuanyingwenguanlizhidu

 

3,025

      shulinlvseshengtaijingjishouyipeishang

41

280

682.9

      dongshumuweihu

 

24

      shujuxinxichuli

 

107

      hulingonggongfuwushouzhi

658

 

      zaolincaodifanghuojiuzai

 

350

      guoduleyuan

 

1,128

      fuwuxingyedegongzuoguanlixitong

 

67

      qitazaolinhetagongcaoyuanshouzhi

15,312

386

2.5

    shuilishuidian

108,417

126,803

117.0

      xingzhengjiguanjinxing

669

686

102.5

      zhengchangxingzhengxingzhengjianchaguankongxingzhengjiancha

5

 

      shuilishuidianchanyeyewuyuanjianli

20,920

22,468

107.4

      shuilishuidianshuiligongchengshuiligongchengsheji

43,006

68,502

159.3

      shizhengxiangmu yunzhuanyuweixiu

40,951

31,170

76.1

      shuilishuniuzhiqiangongzuoshang

8

65

812.5

      shuiwuzhifajianchaducha

584

601

102.9

      shuitushizhongbaochi

 

40

      shuicailiaobujinjieyueguanlifangfayubaohuxing

175

215

122.9

      shuilicebao

711

608

85.5

      fangxun

212

475

224.1

      shizhengjishugongyixianshangyingxiao

247

262

106.1

      huanghehukuhexizonghexingzhenggai

 

50

ಌ      dazhongxingdabayimingzuihoushuishouyouhuizhengceduchatongzhijingfeizhichu

11

626

5,690.9

      shuilishuniupinganducu

883

990

112.1

      mougenongtianshuilishouzhi

35

45

128.6

    zhejiangnongcunronghegaizhi

7,442

3,661

49.2

ไ      duixiangjicishangongyicishanfazhanjianzaodejintie

7,442

3,661

49.2

    huipujinrongchuangxinjinrongchuangxindefazhanjieyu

2,205

3,406

154.5

𒁃      nongchanpinjiagongbaoxianfeiyongjiaobaoxianfeiyongdeshihoubuzhufei

2,205

3,406

154.5

shisi、chuxingwuliuyunshushouzhi

169,984

171,516

100.9

項   目

前年下達數

費用數

費用數為去年同期下達數的%

    tielushuilucheliangyunshu

163,464

167,516

102.5

      renshibumenjiazai

1,966

3,243

165.0

      gaosugongludejianshe

23,147

10,638

46.0

      gongluqiaobaoyang

69,596

80,428

115.6

🐭      jiaotongguanligongluyunshuxiangguanxinxixitongwangzhanjianshe

329

 

      gongluqiaobanyunkongzhi

66,313

73,119

110.3

      shuilujiyunshudeguanlijieyu

2,113

88

4.2

    qiyuliulianghuowuyunshushouruzhichu

6,520

4,000

61.3

      gonggongxinxidaoluyunyingdebuzhufei

3,829

4,000

104.5

      biechuxingshusongshouzhi

2,691

 

shisi、wuzitankanchanyewentidengbochu

139,910

174,640

120.9

    shougongfuwuye

 

4,165

꧃      wangluotongxinji、suanchujihuanyoutadianziqijianjizhizuoye

 

4,165

    guoyouzhizibenxitonghua

1,488

1,325

89.0

      xingzhengbumenjinxing

536

449

83.8

♌      yibandegonggongguanlizhiduguanlizhiduxingzhengshiwu

480

473

98.5

🐼      tongyiguoyouqiyegubenjianduguanlifeiyongzhichu

472

403

85.4

    zhijizhongxiaoxingjigoukaifahekongzhikaizhi

117,746

73,910

58.1

      dazhongxiaoshangjiashangjiatishengzichazijiu

21,175

27,780

131.2

ꦰ      lingwaidezhichizhongxiaoxuepinpaikaifaheguanlizhiduqitazhichu

96,571

46,130

42.1

    yixieziyuandekantanchanyeneirongdengjieyu

20,676

95,240

460.6

      nengligaizhuanghuafei

9,076

8,240

90.8

      qiyuziyuangongxiangkanchaxingyeduanxindengkaizhi

11,600

87,000

750.0

dishiliu、shangyefuwuxingfuwuxingyedengqitazhichu

8,798

4,942

56.2

    yewuliutongyexingzhengjiancha

301

342

113.6

      qitadegongshangyefenxiaoshiyizhichufeiyong

301

342

113.6

    renheshangyeyunzuoshouhoujiudianyedengshouruzhichu

8,497

4,600

54.1

      mouxiegongyefuwuxingyedengxingzhichu

8,497

4,600

54.1

16、yinxingyeshouruzhichu

 

 

ershiqi、juanzhutongyiquxianjiaoyuzhichu

 

 

18、dangranziyuanxinghaiyangnengqixiangxuedengqitazhichu

7,719

7,930

102.7

    wuzhongduoyangxingwangluoziyuanshiwuchuli

6,618

7,045

106.5

      xingzhengbumencaozuo

811

784

96.7

      pingchangxingzhengxingkongzhishiqing

77

33

42.9

      lisuodangranshichangpingjieyubaozheng

597

534

89.4

🥀      henziranyingshiziyuandiaochayanjiuyuquequanzhuce

152

 

項   目

去年實施數

概預算數

成本預算數為上一年審理數的%

      shiyekaijiyunxing

4,657

4,945

106.2

      yixiebiranchanpinshiwuxingshouruzhichu

324

749

231.2

    tianqixingzhengshiwu

1,101

885

80.4

      qihoutianqishikuangguji

40

40

100.0

      xingxiangpeibeibaozhangcuoshiweixiubaoyang

70

70

100.0

      xingxiangjichuxingzhuangzhixiujianyujianxiu

281

49

17.4

      bieqihoushiqingjieyu

710

726

102.3

dishijiu、zhuzhaidedaobaozhangxingzhichu

241,039

178,870

74.2

    danbaoxinganjuguanjiajianshexiangmujingfeizhichu

175,003

112,000

64.0

      penghuqushengjigaizaoshengjigaizao

139,294

12,000

8.6

      chenjiuxinyuanxiaoquchuli

 

100,000

      zhuzhaifangzushoudeshichangchengchang

12,828

 

༺      lingyigehouqinbaozhangxingxiangheguochengzhongzhichufeiyong

22,881

 

    gongfangjiaoyutizhigaigeshouzhi

60,244

59,744

99.2

      zulinfangbeijinggongjijin

33,657

32,228

95.8

      tiaoxuanxinyidefangzibutiebiaozhun

26,587

27,516

103.5

    cunzhenjianshejiedaobanfang

5,792

7,126

123.0

      lingyichengxiangjuminshequnshangpinfanghuafei

5,792

7,126

123.0

ershi、youliangwuzigongyingchubeikuhuafei

6,523

6,071

93.1

    liangyoujiagonggongchengshebeishiwuguanli

3,878

3,041

78.4

      shiyeshangjiazai

192

241

125.5

      biedeliangyoujiagongyingjiwuzishiwufuchu

3,686

2,800

76.0

    liangyoujiagongzhubei

2,645

3,030

114.6

      zigeilvliangyoujiagongjiujikuan

2,645

3,030

114.6

er11、honglaoyouxiaoyufangjiyingjibiaozhunhuaguanlibiaozhunhuaguanlizongzhichu

15,514

19,190

123.7

    jijiuchulixingzhengshiwu

2,440

3,345

137.1

      xingzhengjiguanshiyong

463

449

97.0

      anquanxingxitonghua

1,259

2,107

167.4

      shiyeshangzhengchangyunxing

643

554

86.2

      detufakongzhifuchu

75

235

313.3

    xiaofangshuanshiyi

13,052

15,845

121.4

      xingzhengjiguanyundong

10,075

11,391

113.1

      tongchangxingzhengchuguanlixitongshiwu

939

3,679

391.8

      xiaofangsheshijinjiuzhiyuanjiuhuan

2,029

775

38.2

      mouxiexiaofangduixingzhengjianchafeiyongzhichu

9

 

    dadizhenshiwuchuli

22

0

項   目

上一年來執行數

費用數

財政預算數為前年連接數的%

      qiangzhenjiancexitong

22

 

二第十二、解矯費

 

50,000

ershisi、caichanfuxijieyu

23,124

23,895

103.3

    dierxianzhengfuyibandezhengfuzhaiwufuxikaizhi

23,124

23,895

103.3

൩      dierzhongyangzhengfujibenzhaiquantouzifuxiqitazhichu

23,124

23,895

103.3

sishisi、caichanshangbifuwufeifeiyongzhichu

 

 

ershiliuwu、tongyizhichufeiyong

17,852

105,605

591.6

    jinnianchuzhunbei

 

104,470

    biebochu

17,852

1,135

6.4

 

 

 

開支合計數

2,506,072

2,702,780

107.8

 

微信備注:

yi、zengchangsududadeqingkuangfanying:

ꦅ1.“renduokuodahuiyi”xiangjikemubianfuxiangduijiaoda,zhuyiqiyuanyinshi2021nianbuzhizhengxiehuanjietoupiaoxuanjuguanlianzhuanxiangjingfei200wankuai;

🧜2.“renhejinchukoumaoyishiyizongfeiyong”xiangjibiaozhunhuaguanlifeiyongzhufuqianghuajuanda,zhushuagenbenyuanyinshiquyuzijincong“renhepinguozhichizhongdegongchangfazhanzhuangdahebiaozhunhuaguanlizongfeiyong”zhenggaizhi“renhejinchukoumaoyishiyizongfeiyong”;

🔴3.“chujizhongxuejiaoxue”xiangjikechengzengchangtaida,tongchangyinsushijiunianyiguanzhizhidaxuedaduoshourukaizhifeiyongfenpeishijunyunyong“chujizhongxuejiaoxue”kecheng,bumenyusuanshigenjushijitiaojianyunyongtiaojianjiangbumenshourukaizhidiaojiezhi“youeryuanjiaoxue”;

✅4.“lingwaidewenhuajiaoyuhejingqufuchu”xiangjixiangmuzhangfujida,zhuyaodeqiyuanyinshixinzengle“liangguanmeichang”dejianshejisiqizhuanghuangguochengzhongyubeifei3.24yirenminbi;

🌟5.“shequshequyanglaofuwuyu”xiangjihuijifenleishengyaojiushuguangjianhenda,shouyaobingyinshi2021nianbiangengzhidingjihuasongjiangfulijinyuanjianzaojianshexiangmubenjin2wanyimeiyuan;

⭕6.“xiaohuoshuanxingzhengshiwu——pingchangxingzhengbumenzhilixingzhengshiwu”xiangjizhuanyekemudiaofugengda,zhushuayuangushiyouxiebenjinyou“xiaofangshuanxingzhengshiwu——xiaofanghuozaiyuanyingjifanganqiangxian”diaozhengzhi“xiaofanghuozaiyuanyewu——yiyang caizhengjianlixingzhengjiancha”。

er、tongbijudadeshiqingjiushuoming

𓆉1.“weixiangcunqiyehezuoshehuijingji”xiangjixiangmutongbixiajiangjiaoduo,shouyaobingyinshi2021nianhuanjiezhuanxiangjingfeiyou“nongcaihehuojinqian”shedingzhi“chumuyezhongzhikaifa”jigehuijikemu;

🎃2.“mouxielinguocunkoukaizhi”xiangjikaoshikemutongbitaida,zhongyaobingyinshi2020nianshengjixiadatongzhicunkouwangluozongheyiduiyibangfuduchatongzhibutieshenqingshu8406yiyuan,2021nianweizhixing;

🧸3.“qitalinyejuhecaodihuafei”xiangjikaoshikemudiefuda,qizhuyaobingyinshi2020nianquedinglezhongdianshiyuanlinlangdaoshigonghuodong;

♕4.“jigengludajian”xiangjijigehuijikemushangzhanglvgengda,changjianbingyinshi2020nianwuzhutieluqiao、g60wenxianglulijiaodajianchuangyexiangmuyiwanzhengshouwei,leijiedejine1.4shangyiyuan;

💛5.“shuiluyunshupeisongguanlifangfakaizhi”xiangjihuijifenleidiefuxiangduijiaoda,baokuobingyin2021nianjigouchuangxin,hangwusuoguirujiaotonghuoyunhuoyunkongzhigongzuozhongxinde,fangmianfeiyongjigehuijikemudiaodizhi“tieluqiaohuoyunkongzhigongzuo”。

ඣ6.“penghugengxin”xiangjikaoshikemuzengchangfudubuda,zhongyaoxianxiangshi2021nianzhuanyekemudiaozheng,“penghugongchengjianzhu”zhidingjihuadedabufenlaochenggongchengjianzhuxingzhichudiaozhengzhi“laojiushequshequgongchengjianzhu”;

 

 

 

 


附錄四

2021年松江區地方政府性母基金概預算凈收入表

機構:萬

項    目

去年同期來執行數

項目預算數

預算數為上年
執行數的
%

gongyoutudiziyuanyongdaoquanchulingnaru

644,171

1,400,000

217.3

guoyouhuanongtiannianhuashouyijijin、qihuo、xianhuo、weipangongzi

 

 

 

chumuyeyongdikaifacailigongzishouru

 

 

 

xingyunfeitinggongyihuodongjinyingshou

4,487

3,608

80.4

shengfengenjijianzhusheshipeitaosheshifeixiaoyi

36,470

22,000

60.3

污廢水整理費凈收入

30,568

32,760

107.2

tongyiquzhengfuxinggupiaojijinxinzi

-2,067

 

 

鎮政府性資金純收入累計數

713,629

1,458,368

204.4

 

 

 

 

更改性利潤

1,113,112

33,605

3.0

    shangjibumenbutiezhengcegerenshouru

283,112

4,871

1.7

    zhuanxiangjihuagongsizhaiwuzhuandaiyingshou

220,000

 

 

    caiyongquniantongqiyingyulirun

610,000

28,734

4.7

    fangruzichan

 

 

 

 

 

 

 

薪水累計

1,826,741

1,491,973

81.7

 


表格五

2021年松江區市政府性債卷概算費用表

方:萬美金

項    目

上一年繼續執行數

預決算數

概算數為前年執行程序數的%

guoyoujiansheyongdijiansheyongdishiyongquanguapaichurangshourushuipingpeibeidexingzhichu

1,098,397

1,282,985

122.4

zizhuyoujinbumujijinjingfeizhichu

22

 

 

nongchanpinjiagongshengtudingzhikaifazichananzhuangdezhichufeiyong

240

1,621

675.4

fucaikuaisangongyishiyejinrangdekaizhi

3,632

9,384

258.4

dadoushikuangjiasheshishebeimokuaihuafeijutianpaidezongzhichu

38,605

45,605

118.1

zhongxiaoxingjiganquyijuwanghoudalizhichizhaiquanqitazhichu

4,042

1,946

48.1

wushuishenlouzhilifeianpaideshouruzhichu

28,984

25,500

88.0

wushuipaifangzhili feipipeizichazijiujiekuanxiaoyibuzhidefeiyongzhichu

200,000

 

 

guoyoukongguyongdishiyongquantudichurangjingxinzishourugeziduchatongzhizhaikuanjingxinzishouruzhidingjihuadekaizhi

5,000

 

 

債款付息經費支出

19,683

25,275

128.4

kangyitebieguozhaifenpeidefuchu

83,000

 

 

yigeguojiafeichangdashuilishuidianjianzhuxiangmujianzaomujijinquedingdefeiyongzhichu

 

657

 

政府部門性新基金總支出合計數

1,481,605

1,392,973

94.0

 

 

 

 

轉至性費用支出

345,136

99,000

28.7

    shangjieshangsizongzhichu

220

 

 

    zichazijiugongsizhaiwuhuanbenhuafei

15,000

99,000

660.0

    diaoweijingji

150,000

 

 

    nianzhongyue

179,916

 

 

支出費用總結

1,826,741

1,491,973

81.7

 


附錄六

2021年松江區國家資本投資加盟財政預算薪水表

 

 

꧟           jiliangdanwei:wanmeijin

項    目

去年同期強制執行數

項目預算數

預算數為上年
執行數的
%

一、純利潤個人收入

23,719

17,000

71.7

    chelianggongyeqiyedianpushengyilirunjingshouru

698

700

100.3

    touzixiangmufuwuxingjigouliyigongzi

14,291

8,300

58.1

    maoyifuwugongchangmaolinaru

 

 

 

    fangzigongchengshigongkehutichengnianshouru

7

 

 

    fangfangchangongsigongyeqiyeliyiyingli

8,723

8,000

91.7

    nongyemuyukehuchunlirunxinzi

 

 

 

    shipinweishengtiyujiankangzuixinfulijigoumaolirunshourulaiyuan

 

 

 

er、guli、guxigongzishouru

3,575

3,600

100.7

    guoyoukongguqiyekongguqiyechangjiaguli、guxilirun

3,575

3,600

100.7

san、fangzichanquanzhuanrangjiaoyinaru

 

 

 

四、支付薪資收入

 

 

 

wu、lingyigeguoqitouzizhejingyingzheyusuanbiaoxinzi

 

 

 

集體所有制充分銷售工資收入自動求和

27,294

20,600

75.5

 

 

 

 

轉變性收益

6,187

3,492

56.4

  lingdaojingjibutiechuangshou

37

56

151.4

  nuozuotayongqiannianjiezhuanshoulu

6,150

3,436

55.9

 

 

 

 

收入來源總共

33,481

24,092

72.0

 


表格七

2021年松江區國家股資本經驗費用預算費用表

公司的:千元

項    目

前年實施數

預算表數

預算數為上年
執行數的%

yi、deshehuifuwuhechuqushangbanjingfeizhichu

 

 

 

er、guoyouhuajijinjiamenggusuanshouzhi

21,000

16,896

80.5

1.chulihaoshijianliuxiawentijishourufenpeigaigechengbenfeishouzhi

 

93

 

2.guoyoutudiqiyegongsizibengongsijinxiqu

21,000

13,000

61.9

      gongyouchengbenkuangjiashedingfeiyong

 

 

 

      gongyijijinxingzhuangzhizhuzishouruzhichu

 

 

 

      xiangguanguoyouduzigongsiqiyezichanjinjiaru

21,000

13,000

61.9

3.guoyouhuazhongxiaoqiyezuixinshuishouyouhuizhengcebuzhujin

 

 

 

4.hulianwangjinrongjitisuoyouzhizichantouziyingyungaiyusuanshouruzhichu

 

 

 

5.qitadegongyouguquantouziyingyegongchengyusuanfeiyong

 

3,803

 

國家股投資基金生意結余累計數

21,000

16,896

80.5

 

 

 

 

更改性開支

12,481

7,196

57.7

    diaozhengziyuan

9,045

7,196

79.6

    jiezhuanxianiankaizhi

3,436

 

 

 

 

 

 

費用總額

33,481

24,092

72.0

 


表格八

2021年松江區區對鎮平常公益性決算轉變網銀支付表

的單位:萬余元

去年制定數

成本預算數

財政預算數為去年同期

完成數的%

小上海鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未左右到鎮

 

130,563

 

累計

166,529

251,232

150.9

 

💮beizhumingcheng:2021niangezhendeyiyang gonggongxinxiyujuesuangenghuanzhichujinshizhijiuyijingqingchudeyuxiadatongzhiyewu,weidiaozhengdaozhenjide130563wankuairenminbiqizhuyaoweicuntunchuangxinfazhanfuwusheshichengben、jiezhenyuwufenpeijigongchengbendeng,jiangtongguoqishiyunzuojinxingqiantizaijiduzhongpei。

 


表格九

2021年松江區中央政府公司債務主要前提表

組織:億元

項   目

總  額

至少:應該外債

中間:專題負債

一、區政府借款金額狀況

 

 

 

    2020bennianbumenzhaiquanedu

2,388,000

1,221,000

1,167,000

    2020niandirenminzhengfuzhaiquanxianzhi

2,613,000

1,241,000

1,372,000

    2021nianzhongshizhengfujiekuandae

2,613,000

1,241,000

1,372,000

二、政府機構借款剩余原因

 

 

 

   2020nianzhongyizhengfuzhengfuzhaiwuxianjinyue

1,258,904

680,904

578,000

    2020nianzhuanruzhengfujiguanzhengfuzhaiwu

326,000

106,000

220,000

    2020nianchangqingzhengfujiguanjiezhai

101,968

86,968

15,000

    2020niandizhenzhengfuwaizhaiedu

1,482,936

699,936

783,000

   2021nianzhongzhenzhengfuzhaiwujiufenzhifubaoyue

1,482,936

699,936

783,000

 


附錄十

2021年松江區區本級“三公”專項資金概算條件表

計量單位:上萬元

項   目

2020年費用預算數

2021年決算數

成本預算數為上一年    費用數的%

因公出國(境)費

810.00

780.00

96.3

因公接代費

398.76

371.78

93.2

公務接待車輛租賃購買及運動費

小計

6,288.24

5,786.12

92.0

這其中:新購費

3,045.89

2,317.50

76.1

     行駛費

3,242.35

3,468.62

107.0

合計數

7,497.00

6,937.90

92.5

 

 

 

 

 

 

乐鱼体育 kaiyun体育官方网站 乐鱼体育 kaiyun体育官方网站 kaiyun体育登录网页入口版 kaiyun体育官方网站 kaiyun体育登录网页入口 kaiyun体育官方网站 星空体育app官网 kaiyun体育官方网站